VMware, Inc. (VMW)
Nov 22, 2023 - VMware was acquired by Broadcom.
142.48
-7.43 (-4.96%)
Inactive · Last trade price on Nov 21, 2023

VMware Statistics

Total Valuation

VMware has a market cap or net worth of $61.52 billion. The enterprise value is $65.95 billion.

Market Cap 61.52B
Enterprise Value 65.95B

Important Dates

The last earnings date was Tuesday, December 12, 2023, after market close.

Earnings Date Dec 12, 2023
Ex-Dividend Date n/a

Share Statistics

VMware has 434.09 million shares outstanding. The number of shares has increased by 2.35% in one year.

Current Share Class n/a
Shares Outstanding 434.09M
Shares Change (YoY) +2.35%
Shares Change (QoQ) +0.58%
Owned by Insiders (%) 36.16%
Owned by Institutions (%) 49.65%
Float 219.23M

Valuation Ratios

The trailing PE ratio is 42.92 and the forward PE ratio is 16.05. VMware's PEG ratio is 1.94.

PE Ratio 42.92
Forward PE 16.05
PS Ratio 4.52
Forward PS n/a
PB Ratio 24.15
P/TBV Ratio n/a
P/FCF Ratio 13.20
P/OCF Ratio 12.08
PEG Ratio 1.94
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 18.99, with an EV/FCF ratio of 14.15.

EV / Earnings 46.25
EV / Sales 4.85
EV / EBITDA 18.99
EV / EBIT 30.49
EV / FCF 14.15

Financial Position

The company has a current ratio of 0.87, with a Debt / Equity ratio of 4.41.

Current Ratio 0.87
Quick Ratio 0.85
Debt / Equity 4.41
Debt / EBITDA 3.23
Debt / FCF 2.41
Interest Coverage 6.80

Financial Efficiency

Return on equity (ROE) is 84.50% and return on invested capital (ROIC) is 11.04%.

Return on Equity (ROE) 84.50%
Return on Assets (ROA) 4.70%
Return on Capital (ROIC) 11.04%
Revenue Per Employee $355,379
Profits Per Employee $37,232
Employee Count 38,300
Asset Turnover 0.45
Inventory Turnover n/a

Taxes

In the past 12 months, VMware has paid $419.00 million in taxes.

Income Tax 419.00M
Effective Tax Rate 22.71%

Stock Price Statistics

The stock price has increased by +22.02% in the last 52 weeks. The beta is 0.83, so VMware's price volatility has been lower than the market average.

Beta (5Y) 0.83
52-Week Price Change +22.02%
50-Day Moving Average 158.05
200-Day Moving Average 142.00
Relative Strength Index (RSI) 32.73
Average Volume (20 Days) 763,883

Short Selling Information

The latest short interest is 10.22 million, so 2.35% of the outstanding shares have been sold short.

Short Interest 10.22M
Short Previous Month 3.77M
Short % of Shares Out 2.35%
Short % of Float 4.66%
Short Ratio (days to cover) 3.09

Income Statement

In the last 12 months, VMware had revenue of $13.61 billion and earned $1.43 billion in profits. Earnings per share was $3.32.

Revenue 13.61B
Gross Profit 11.05B
Operating Income 1.97B
Pretax Income 1.85B
Net Income 1.43B
EBITDA 3.47B
EBIT 2.16B
Earnings Per Share (EPS) $3.32
Full Income Statement

Balance Sheet

The company has $6.80 billion in cash and $11.23 billion in debt, giving a net cash position of -$4.43 billion or -$10.21 per share.

Cash & Cash Equivalents 6.80B
Total Debt 11.23B
Net Cash -4.43B
Net Cash Per Share -$10.21
Equity (Book Value) 2.55B
Book Value Per Share 5.87
Working Capital -1.72B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $5.09 billion and capital expenditures -$430.00 million, giving a free cash flow of $4.66 billion.

Operating Cash Flow 5.09B
Capital Expenditures -430.00M
Free Cash Flow 4.66B
FCF Per Share $10.83
Full Cash Flow Statement

Margins

Gross margin is 81.19%, with operating and profit margins of 14.46% and 10.48%.

Gross Margin 81.19%
Operating Margin 14.46%
Pretax Margin 13.56%
Profit Margin 10.48%
EBITDA Margin 25.52%
EBIT Margin 15.89%
FCF Margin 34.25%

Dividends & Yields

VMware does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -2.35%
Shareholder Yield -2.35%
Earnings Yield 2.32%
FCF Yield 7.58%
Dividend Details

Analyst Forecast

Price Target $158.50
Price Target Difference n/a
Analyst Consensus Hold
Analyst Count 5
Revenue Growth Forecast (5Y) 8.51%
EPS Growth Forecast (5Y) 24.28%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

VMware has an Altman Z-Score of 1.87 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.87
Piotroski F-Score 7