VNET Group, Inc. (VNET)
NASDAQ: VNET · IEX Real-Time Price · USD
1.695
+0.070 (4.31%)
At close: Mar 27, 2024, 4:00 PM
1.650
-0.045 (-2.65%)
Pre-market: Mar 28, 2024, 4:06 AM EDT
VNET Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7,413 | 7,065 | 6,190 | 4,829 | 3,789 | 3,401 | 3,393 | 3,642 | 3,634 | 2,876 | Upgrade
|
Revenue Growth (YoY) | 4.92% | 14.14% | 28.18% | 27.45% | 11.41% | 0.25% | -6.84% | 0.20% | 26.35% | 46.26% | Upgrade
|
Cost of Revenue | 6,120 | 5,707 | 4,752 | 3,753 | 2,850 | 2,456 | 2,634 | 2,930 | 2,781 | 2,066 | Upgrade
|
Gross Profit | 1,292 | 1,358 | 1,438 | 1,076 | 939.45 | 944.87 | 758.41 | 712.14 | 853.76 | 810.14 | Upgrade
|
Selling, General & Admin | 808.06 | 954.86 | 1,098 | 770.12 | 621.59 | 634.81 | 776.63 | 992.57 | 928.2 | 770.63 | Upgrade
|
Research & Development | 322.22 | 306.84 | 188.49 | 112.89 | 88.79 | 92.11 | 149.14 | 149.34 | 142.84 | 121.68 | Upgrade
|
Other Operating Expenses | 2,133 | -24.6 | 130.47 | 84.01 | 1.56 | -0.6 | 1,206 | 510.51 | 32.2 | 10.95 | Upgrade
|
Operating Expenses | 3,263 | 1,237 | 1,417 | 967.03 | 711.94 | 726.32 | 2,131 | 1,652 | 1,103 | 903.25 | Upgrade
|
Operating Income | -1,970.9 | 121.16 | 21.31 | 108.99 | 227.51 | 218.55 | -1,373.04 | -940.29 | -249.48 | -93.11 | Upgrade
|
Interest Expense / Income | 312.17 | 273.31 | 334.95 | 380.61 | 345.96 | 236.07 | 185.31 | 198.59 | 274.18 | 232.02 | Upgrade
|
Other Expense / Income | 246.39 | 490.34 | -925.14 | 2,328 | 58.41 | 163.14 | -695.45 | -494.12 | -143.39 | 6.68 | Upgrade
|
Pretax Income | -2,529.46 | -642.49 | 611.51 | -2,600.01 | -176.86 | -180.65 | -862.9 | -644.76 | -380.27 | -331.81 | Upgrade
|
Income Tax | 114.37 | 133.46 | 111.41 | 109.34 | 5.44 | 24.41 | -90.17 | -11.16 | 47.83 | 16.67 | Upgrade
|
Net Income | -2,643.84 | -775.95 | 500.1 | -2,709.35 | -182.29 | -205.07 | -772.73 | -633.6 | -428.1 | -348.48 | Upgrade
|
Shares Outstanding (Basic) | 901 | 887 | 865 | 717 | 669 | 675 | 673 | 617 | 492 | 401 | Upgrade
|
Shares Outstanding (Diluted) | 901 | 887 | 912 | 717 | 669 | 675 | 673 | 617 | 492 | 401 | Upgrade
|
Shares Change | 1.62% | -2.72% | 27.16% | 7.18% | -0.87% | 0.28% | 9.02% | 25.42% | 22.61% | 10.15% | Upgrade
|
EPS (Basic) | -17.58 | -5.22 | 3.42 | -26.82 | -1.62 | -1.80 | -8.16 | -8.22 | -5.10 | -5.34 | Upgrade
|
EPS (Diluted) | -17.58 | -5.22 | -2.16 | -26.82 | -1.62 | -1.80 | -8.16 | -8.22 | -5.10 | -5.34 | Upgrade
|
Free Cash Flow | - | -632.97 | -2,035.47 | -2,944.08 | -520.42 | 272.18 | 96.92 | -516.88 | -833.74 | -458.51 | Upgrade
|
Free Cash Flow Per Share | - | -4.28 | -14.11 | -24.64 | -4.67 | 2.42 | 0.86 | -5.02 | -10.16 | -6.85 | Upgrade
|
Gross Margin | 17.44% | 19.22% | 23.23% | 22.28% | 24.79% | 27.78% | 22.35% | 19.55% | 23.49% | 28.16% | Upgrade
|
Operating Margin | -26.59% | 1.71% | 0.34% | 2.26% | 6.00% | 6.43% | -40.47% | -25.82% | -6.86% | -3.24% | Upgrade
|
Profit Margin | -35.67% | -10.98% | 8.08% | -56.11% | -4.81% | -6.03% | -22.78% | -17.40% | -11.78% | -12.11% | Upgrade
|
Free Cash Flow Margin | - | -8.96% | -32.88% | -60.97% | -13.74% | 8.00% | 2.86% | -14.19% | -22.94% | -15.94% | Upgrade
|
Effective Tax Rate | - | - | 18.22% | - | - | - | - | - | - | - | Upgrade
|
EBITDA | - | 1,227 | 2,214 | -1,230.42 | 941.31 | 690.02 | -10.49 | 217.9 | 480.1 | 306.87 | Upgrade
|
EBITDA Margin | - | 17.36% | 35.77% | -25.48% | 24.84% | 20.29% | -0.31% | 5.98% | 13.21% | 10.67% | Upgrade
|
Depreciation & Amortization | - | 1,596 | 1,268 | 988.98 | 772.21 | 634.61 | 667.1 | 664.07 | 586.18 | 406.66 | Upgrade
|
EBIT | -2,217.29 | -369.18 | 946.46 | -2,219.4 | 169.1 | 55.41 | -677.59 | -446.17 | -106.09 | -99.79 | Upgrade
|
EBIT Margin | -29.91% | -5.23% | 15.29% | -45.96% | 4.46% | 1.63% | -19.97% | -12.25% | -2.92% | -3.47% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).