| 840.85 | 733.95 | 997 | 1,362 | 1,760 |
Cash & Short-Term Investments | 840.85 | 733.95 | 997 | 1,362 | 1,760 |
| 14.56% | -26.38% | -26.78% | -22.64% | 8.36% |
| 77.14 | 58.85 | 69.54 | 81.17 | 79.66 |
| 136.7 | 215.67 | 264.58 | 131.47 | 170.13 |
| - | - | - | 43.6 | 57.14 |
| 1,055 | 1,008 | 1,331 | 1,618 | 2,067 |
Net Property, Plant & Equipment | 10,827 | 10,745 | 10,728 | 10,528 | 10,179 |
| 110.59 | 118.22 | 127.08 | 139.64 | 154.9 |
| 1,941 | 2,691 | 701.67 | 2,665 | 3,305 |
| 1,588 | 1,435 | 3,299 | 1,543 | 1,561 |
|
| 376.19 | 374.01 | 411.04 | 450.88 | 613.5 |
| 720.42 | 575 | 575 | 575 | 575 |
| - | - | 32.2 | 39.88 | 48.12 |
Total Current Liabilities | 1,097 | 949.01 | 1,018 | 1,066 | 1,237 |
| 6,465 | 7,668 | 7,676 | 7,814 | 8,041 |
| 699.64 | 749.76 | 732.86 | 735.97 | 370.21 |
Other Long-Term Liabilities | 455.14 | 460.09 | 416.38 | 364.49 | 414.9 |
Total Long-Term Liabilities | 7,620 | 8,878 | 8,826 | 8,915 | 8,826 |
|
| 1,182 | 1,182 | 1,182 | 1,182 | 1,182 |
| 7.63 | 7.63 | 7.59 | 7.65 | 7.65 |
Additional Paid-in Capital | 8,288 | 8,053 | 8,263 | 8,369 | 8,143 |
Accumulated Other Comprehensive Income | -0.01 | 57.7 | 65.12 | 174.97 | -17.53 |
| -3,492 | -4,142 | -4,009 | -3,895 | -3,079 |
Total Common Shareholders' Equity | 5,987 | 5,158 | 5,509 | 5,840 | 6,236 |
| 817.8 | 1,014 | 834.67 | 673.38 | 967.58 |
| 6,805 | 6,172 | 6,344 | 6,513 | 7,204 |
Total Liabilities & Equity | 15,521 | 15,999 | 16,188 | 16,493 | 17,267 |
| 7,885 | 8,993 | 8,984 | 9,125 | 8,986 |
| -7,044 | -8,259 | -7,987 | -7,763 | -7,226 |
| -35.04 | -42.00 | -41.63 | -40.48 | -37.61 |
| 5,987 | 5,158 | 5,509 | 5,840 | 6,236 |
| 29.78 | 26.23 | 28.71 | 30.45 | 32.46 |
| 5,876 | 5,040 | 5,382 | 5,700 | 6,081 |
Tangible Book Value Per Share | 29.23 | 25.63 | 28.05 | 29.72 | 31.65 |