Viper Energy, Inc. (VNOM)
NASDAQ: VNOM · Real-Time Price · USD
37.59
-0.36 (-0.95%)
Nov 17, 2025, 11:09 AM EST - Market open
Viper Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,131 | 817.2 | 790.81 | 865.77 | 504.3 | 249.57 | Upgrade | |
Revenue Growth (YoY) | 42.38% | 3.34% | -8.66% | 71.68% | 102.07% | -16.23% | Upgrade |
Cost of Revenue | 25 | - | - | 56.37 | 32.56 | 19.84 | Upgrade |
Gross Profit | 1,106 | 817.2 | 790.81 | 809.4 | 471.74 | 229.72 | Upgrade |
Selling, General & Admin | 27.64 | 18.64 | 10.6 | 8.54 | 7.8 | 8.17 | Upgrade |
Other Operating Expenses | -3.64 | 6.36 | 39.67 | 17.44 | 68.79 | 62.53 | Upgrade |
Operating Expenses | 461.42 | 239.42 | 196.39 | 147.05 | 179.58 | 171.2 | Upgrade |
Operating Income | 644.78 | 577.78 | 594.43 | 662.34 | 292.16 | 58.53 | Upgrade |
Interest Expense | -80.37 | -74.37 | -48.22 | -37.54 | -31.38 | -33 | Upgrade |
Interest & Investment Income | 2.05 | 2.05 | 1.67 | 0.43 | 0 | - | Upgrade |
Other Non Operating Income (Expenses) | -2.53 | -1.53 | -0.58 | -2.88 | -2.58 | 1.29 | Upgrade |
EBT Excluding Unusual Items | 563.94 | 503.94 | 547.29 | 622.35 | 258.2 | 26.81 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -8.56 | Upgrade |
Asset Writedown | -360 | - | - | - | - | -69.2 | Upgrade |
Pretax Income | 171.94 | 503.94 | 547.29 | 622.35 | 258.2 | -50.95 | Upgrade |
Income Tax Expense | -140.71 | -99.71 | 45.95 | -32.65 | 1.52 | 142.47 | Upgrade |
Earnings From Continuing Operations | 312.65 | 603.65 | 501.34 | 655 | 256.68 | -193.41 | Upgrade |
Minority Interest in Earnings | -67.4 | -244.4 | -301.25 | -503.33 | -198.74 | 1.11 | Upgrade |
Net Income | 245.25 | 359.25 | 200.09 | 151.67 | 57.94 | -192.3 | Upgrade |
Preferred Dividends & Other Adjustments | 1 | - | - | - | 0.19 | 0.04 | Upgrade |
Net Income to Common | 244.25 | 359.25 | 200.09 | 151.67 | 57.75 | -192.35 | Upgrade |
Net Income Growth | 19.07% | 79.54% | 31.92% | 161.78% | - | - | Upgrade |
Shares Outstanding (Basic) | 126 | 94 | 74 | 76 | 68 | 68 | Upgrade |
Shares Outstanding (Diluted) | 126 | 94 | 74 | 76 | 68 | 68 | Upgrade |
Shares Change (YoY) | 42.37% | 26.63% | -1.99% | 10.66% | 1.04% | 9.55% | Upgrade |
EPS (Basic) | 1.94 | 3.82 | 2.70 | 2.01 | 0.85 | -2.84 | Upgrade |
EPS (Diluted) | 1.93 | 3.82 | 2.69 | 2.00 | 0.85 | -2.84 | Upgrade |
EPS Growth | -17.07% | 42.01% | 34.50% | 136.62% | - | - | Upgrade |
Free Cash Flow | -1,971 | -76.63 | -270.17 | 635.67 | 25.94 | 130.88 | Upgrade |
Free Cash Flow Per Share | -15.63 | -0.82 | -3.64 | 8.40 | 0.38 | 1.93 | Upgrade |
Dividend Per Share | 2.330 | 2.490 | 0.560 | 2.460 | 1.430 | 0.370 | Upgrade |
Dividend Growth | 104.39% | 344.64% | -77.24% | 72.03% | 286.49% | -78.98% | Upgrade |
Gross Margin | 97.79% | 100.00% | 100.00% | 93.49% | 93.54% | 92.05% | Upgrade |
Operating Margin | 57.00% | 70.70% | 75.17% | 76.50% | 57.94% | 23.45% | Upgrade |
Profit Margin | 21.59% | 43.96% | 25.30% | 17.52% | 11.45% | -77.07% | Upgrade |
Free Cash Flow Margin | -174.21% | -9.38% | -34.16% | 73.42% | 5.14% | 52.44% | Upgrade |
EBITDA | 1,082 | 792.2 | 740.54 | 783.42 | 395.15 | 159.03 | Upgrade |
EBITDA Margin | 95.67% | 96.94% | 93.64% | 90.49% | 78.36% | 63.72% | Upgrade |
D&A For EBITDA | 437.41 | 214.41 | 146.12 | 121.07 | 102.99 | 100.5 | Upgrade |
EBIT | 644.78 | 577.78 | 594.43 | 662.34 | 292.16 | 58.53 | Upgrade |
EBIT Margin | 57.00% | 70.70% | 75.17% | 76.50% | 57.94% | 23.45% | Upgrade |
Effective Tax Rate | - | - | 8.40% | - | 0.59% | - | Upgrade |
Revenue as Reported | 1,188 | 860.39 | 827.7 | 866.47 | 504.92 | 250.63 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.