Viper Energy, Inc. (VNOM)
NASDAQ: VNOM · Real-Time Price · USD
40.57
-0.32 (-0.78%)
At close: May 9, 2025, 4:00 PM
41.01
+0.44 (1.08%)
After-hours: May 9, 2025, 7:06 PM EDT
Viper Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 854.2 | 817.2 | 790.81 | 865.77 | 504.3 | 249.57 | Upgrade
|
| Revenue Growth (YoY) | 2.51% | 3.34% | -8.66% | 71.68% | 102.07% | -16.23% | Upgrade
|
| Cost of Revenue | - | - | - | 56.37 | 32.56 | 19.84 | Upgrade
|
| Gross Profit | 854.2 | 817.2 | 790.81 | 809.4 | 471.74 | 229.72 | Upgrade
|
| Selling, General & Admin | 19.64 | 18.64 | 10.6 | 8.54 | 7.8 | 8.17 | Upgrade
|
| Other Operating Expenses | -32.64 | 6.36 | 39.67 | 17.44 | 68.79 | 62.53 | Upgrade
|
| Operating Expenses | 221.42 | 239.42 | 196.39 | 147.05 | 179.58 | 171.2 | Upgrade
|
| Operating Income | 632.78 | 577.78 | 594.43 | 662.34 | 292.16 | 58.53 | Upgrade
|
| Interest Expense | -67.37 | -74.37 | -48.22 | -37.54 | -31.38 | -33 | Upgrade
|
| Interest & Investment Income | 2.05 | 2.05 | 1.67 | 0.43 | 0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.53 | -1.53 | -0.58 | -2.88 | -2.58 | 1.29 | Upgrade
|
| EBT Excluding Unusual Items | 565.94 | 503.94 | 547.29 | 622.35 | 258.2 | 26.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -8.56 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -69.2 | Upgrade
|
| Pretax Income | 565.94 | 503.94 | 547.29 | 622.35 | 258.2 | -50.95 | Upgrade
|
| Income Tax Expense | -91.71 | -99.71 | 45.95 | -32.65 | 1.52 | 142.47 | Upgrade
|
| Earnings From Continuing Operations | 657.65 | 603.65 | 501.34 | 655 | 256.68 | -193.41 | Upgrade
|
| Minority Interest in Earnings | -266.4 | -244.4 | -301.25 | -503.33 | -198.74 | 1.11 | Upgrade
|
| Net Income | 391.25 | 359.25 | 200.09 | 151.67 | 57.94 | -192.3 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 0.19 | 0.04 | Upgrade
|
| Net Income to Common | 391.25 | 359.25 | 200.09 | 151.67 | 57.75 | -192.35 | Upgrade
|
| Net Income Growth | 87.09% | 79.54% | 31.92% | 161.78% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 102 | 94 | 74 | 76 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 94 | 74 | 76 | 68 | 68 | Upgrade
|
| Shares Change (YoY) | 31.30% | 26.63% | -1.99% | 10.66% | 1.04% | 9.55% | Upgrade
|
| EPS (Basic) | 3.83 | 3.82 | 2.70 | 2.01 | 0.85 | -2.84 | Upgrade
|
| EPS (Diluted) | 3.82 | 3.82 | 2.69 | 2.00 | 0.85 | -2.84 | Upgrade
|
| EPS Growth | 42.93% | 42.01% | 34.50% | 136.62% | - | - | Upgrade
|
| Free Cash Flow | -455.63 | -76.63 | -270.17 | 635.67 | 25.94 | 130.88 | Upgrade
|
| Free Cash Flow Per Share | -4.46 | -0.82 | -3.64 | 8.40 | 0.38 | 1.93 | Upgrade
|
| Dividend Per Share | 2.470 | 2.490 | 0.560 | 2.460 | 1.430 | 0.370 | Upgrade
|
| Dividend Growth | 201.22% | 344.64% | -77.24% | 72.03% | 286.49% | -78.98% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 93.49% | 93.54% | 92.05% | Upgrade
|
| Operating Margin | 74.08% | 70.70% | 75.17% | 76.50% | 57.94% | 23.45% | Upgrade
|
| Profit Margin | 45.80% | 43.96% | 25.30% | 17.52% | 11.45% | -77.07% | Upgrade
|
| Free Cash Flow Margin | -53.34% | -9.38% | -34.16% | 73.42% | 5.14% | 52.44% | Upgrade
|
| EBITDA | 867.2 | 792.2 | 740.54 | 783.42 | 395.15 | 159.03 | Upgrade
|
| EBITDA Margin | 101.52% | 96.94% | 93.64% | 90.49% | 78.36% | 63.72% | Upgrade
|
| D&A For EBITDA | 234.41 | 214.41 | 146.12 | 121.07 | 102.99 | 100.5 | Upgrade
|
| EBIT | 632.78 | 577.78 | 594.43 | 662.34 | 292.16 | 58.53 | Upgrade
|
| EBIT Margin | 74.08% | 70.70% | 75.17% | 76.50% | 57.94% | 23.45% | Upgrade
|
| Effective Tax Rate | - | - | 8.40% | - | 0.59% | - | Upgrade
|
| Revenue as Reported | 900.39 | 860.39 | 827.7 | 866.47 | 504.92 | 250.63 | Upgrade
|
Updated May 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.