| 13 | 27 | 25.87 | 18.18 | 39.45 |
Cash & Short-Term Investments | 13 | 27 | 25.87 | 18.18 | 39.45 |
| -51.85% | 4.37% | 42.30% | -53.92% | 106.31% |
| 350 | 180 | 112.01 | 87.92 | 70.71 |
| - | - | 0.81 | 0.73 | - |
| 350 | 180 | 112.82 | 88.65 | 70.71 |
| 50 | 31 | 4.83 | 11.8 | 0.99 |
| 413 | 238 | 143.52 | 118.62 | 111.15 |
Net Property, Plant & Equipment | 2,463 | 1,087 | 5,501 | 4,191 | 4,118 |
| 49 | 193 | 62.26 | 51.48 | 2.76 |
|
| - | - | 1.35 | 1.44 | 0.07 |
| 107 | 43 | 27.02 | 19.6 | 20.51 |
Other Current Liabilities | 4 | 6 | 4.89 | 0.91 | 3.89 |
Total Current Liabilities | 111 | 49 | 33.26 | 21.95 | 24.47 |
| 2,186 | 1,083 | 1,083 | 576.9 | 776.73 |
Other Long-Term Liabilities | 11 | 30 | 0.2 | 0.01 | - |
Total Long-Term Liabilities | 2,197 | 1,113 | 1,083 | 576.9 | 776.73 |
|
| - | - | - | 690.66 | 814.82 |
Additional Paid-in Capital | 4,726 | 1,569 | 1,031 | - | - |
| -278 | 118 | -16.79 | - | - |
Total Common Shareholders' Equity | 4,448 | 1,687 | 1,014 | 690.66 | 814.82 |
| 5,915 | 2,220 | 1,843 | 1,631 | 1,418 |
| 10,363 | 3,907 | 2,858 | 2,322 | 2,233 |
Total Liabilities & Equity | 12,671 | 5,069 | 3,974 | 2,920 | 3,034 |
| 2,186 | 1,083 | 1,083 | 576.9 | 776.73 |
| -2,173 | -1,056 | -1,057 | -558.72 | -737.28 |
| -15.25 | -11.24 | -14.25 | -40.71 | -43.57 |
| 4,448 | 1,687 | 1,014 | 690.66 | 814.82 |
| 31.21 | 17.96 | 13.67 | 50.33 | 48.15 |
| 4,448 | 1,687 | 1,014 | 690.66 | 814.82 |
Tangible Book Value Per Share | 31.21 | 17.96 | 13.67 | 50.33 | 48.15 |