| 28 | 27 | 25.87 | 18.18 | 39.45 | 19.12 |
Cash & Short-Term Investments | 28 | 27 | 25.87 | 18.18 | 39.45 | 19.12 |
| -20.48% | 4.37% | 42.30% | -53.92% | 106.31% | 430.84% |
| 392 | 180 | 112.01 | 87.92 | 70.71 | 34.21 |
| 2 | 2 | 0.81 | 0.73 | - | - |
| 394 | 182 | 112.82 | 88.65 | 70.71 | 34.21 |
| 21 | 29 | 4.83 | 11.8 | 0.99 | 0.67 |
| 443 | 238 | 143.52 | 118.62 | 111.15 | 53.99 |
Net Property, Plant & Equipment | 11,838 | 6,800 | 5,501 | 4,191 | 4,118 | 3,397 |
| 51 | 193 | 62.26 | 51.48 | 2.76 | 2.33 |
|
| - | 2 | 1.35 | 1.44 | 0.07 | 0.04 |
| 66 | 43 | 27.02 | 19.6 | 20.51 | 18.26 |
Other Current Liabilities | 6 | 4 | 4.89 | 0.91 | 3.89 | 26.59 |
Total Current Liabilities | 72 | 49 | 33.26 | 21.95 | 24.47 | 44.9 |
| 1,098 | 1,083 | 1,083 | 576.9 | 776.73 | 555.64 |
Other Long-Term Liabilities | 7 | 30 | 0.2 | 0.01 | - | - |
Total Long-Term Liabilities | 1,105 | 1,113 | 1,083 | 576.9 | 776.73 | 555.64 |
|
| - | - | - | 690.66 | 814.82 | 635.26 |
Additional Paid-in Capital | 3,350 | 1,569 | 1,031 | - | - | - |
| 70 | 118 | -16.79 | - | - | - |
Total Common Shareholders' Equity | 3,420 | 1,687 | 1,014 | 690.66 | 814.82 | 635.26 |
| 5,191 | 2,220 | 1,843 | 1,631 | 1,418 | 1,226 |
| 8,611 | 3,907 | 2,858 | 2,322 | 2,233 | 1,861 |
Total Liabilities & Equity | 9,788 | 5,069 | 3,974 | 2,920 | 3,034 | 2,461 |
| 1,098 | 1,083 | 1,083 | 576.9 | 776.73 | 555.64 |
| -1,070 | -1,056 | -1,057 | -558.72 | -737.28 | -536.52 |
| -10.53 | -13.06 | -13.01 | -40.71 | -10.78 | -7.93 |
| 3,420 | 1,687 | 1,014 | 690.66 | 814.82 | 635.26 |
| 33.66 | 20.86 | 12.48 | 50.33 | 11.91 | 9.39 |
| 3,420 | 1,687 | 1,014 | 690.66 | 814.82 | 635.26 |
Tangible Book Value Per Share | 33.66 | 20.86 | 12.48 | 50.33 | 11.91 | 9.39 |