Viper Energy, Inc. (VNOM)
NASDAQ: VNOM · Real-Time Price · USD
54.74
+0.73 (1.34%)
Nov 21, 2024, 3:44 PM EST - Market open

Viper Energy Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
206.15200.09151.6757.94-192.346.28
Upgrade
Depreciation & Amortization
194.61146.12121.07102.99100.578.18
Upgrade
Asset Writedown & Restructuring Costs
----69.2-
Upgrade
Loss (Gain) From Sale of Investments
----8.56-4.83
Upgrade
Other Operating Activities
232.61310.17445.56180.27171.54136.15
Upgrade
Change in Accounts Receivable
-30.91-24.45-17.21-36.534.46-26.35
Upgrade
Change in Accounts Payable
16.357.340.462.274.87-
Upgrade
Change in Income Taxes
-11.511.010.440.47--
Upgrade
Change in Other Net Operating Assets
0.2-2.08-2.2-0.32-0.277.27
Upgrade
Operating Cash Flow
607.5638.19699.8307.11196.56236.69
Upgrade
Operating Cash Flow Growth
-10.52%-8.80%127.86%56.25%-16.96%-3.19%
Upgrade
Capital Expenditures
-1,003-908.37-64.13-281.18-65.68-530.57
Upgrade
Sale of Property, Plant & Equipment
87.67-111.7-38.59-
Upgrade
Other Investing Activities
----10.8-
Upgrade
Investing Cash Flow
-914.99-908.3747.57-281.18-16.28-530.57
Upgrade
Long-Term Debt Issued
-9732723301041,091
Upgrade
Long-Term Debt Repaid
--462-472.96-110-136.2-905
Upgrade
Net Debt Issued (Repaid)
150511-200.96220-32.2185.5
Upgrade
Issuance of Common Stock
675.9200---340.86
Upgrade
Repurchase of Common Stock
-28.04-95.22-150.59-46-24.03-
Upgrade
Common Dividends Paid
-209.89-134.05-184.35-76.65-46.23-108.48
Upgrade
Other Financing Activities
-258.64-203.86-232.73-102.96-62.3-143.07
Upgrade
Financing Cash Flow
329.33277.86-768.64-5.61-164.75274.81
Upgrade
Net Cash Flow
21.847.69-21.2720.3315.52-19.07
Upgrade
Free Cash Flow
-395.17-270.17635.6725.94130.88-293.88
Upgrade
Free Cash Flow Growth
--2350.71%-80.18%--
Upgrade
Free Cash Flow Margin
-49.74%-34.16%77.25%5.14%52.44%-98.64%
Upgrade
Free Cash Flow Per Share
-4.46-3.648.400.381.93-4.76
Upgrade
Cash Interest Paid
58.5440.1936.8730.7833.1213.8
Upgrade
Cash Income Tax Paid
68.2651.3516.991.05--
Upgrade
Levered Free Cash Flow
-532-426.77416.18-72.46116.43-361.87
Upgrade
Unlevered Free Cash Flow
-487.42-396.63439.65-52.85137.06-348.69
Upgrade
Change in Net Working Capital
39.55.931.2657.26-65.6619.08
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.