Vox Royalty Corp. (VOXR)

Paramount Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	10.77	11.05	12.31	8.19	3.65	0.13
Other Revenue	-	-	-	0.32	-	-
Revenue	10.77	11.05	12.31	8.51	3.65	0.13
Revenue Growth (YoY)	-11.95%	-10.26%	44.69%	132.99%	2792.98%	-
Cost of Revenue	0.3	0.16	0.28	0.31	0.14	-
Gross Profit	10.47	10.88	12.03	8.2	3.51	0.13
Selling, General & Admin	4.53	4.52	4.97	4.85	4.44	2.36
Operating Expenses	10.27	9.79	10.3	7.75	6.82	6.55
Operating Income	0.2	1.09	1.73	0.45	-3.31	-6.42
Interest Expense	-0.2	-0.09	-	-	-	-0.08
Interest & Investment Income	0.48	0.48	0.4	0.08	0.01	0.04
Currency Exchange Gain (Loss)	-0.29	-0.29	-0.16	-0.33	0.1	0.53
Other Non Operating Income (Expenses)	-0.06	-0.23	0.45	2.2	-0.63	-0.09
EBT Excluding Unusual Items	0.13	0.98	2.41	2.4	-3.83	-6.03
Merger & Restructuring Charges	-	-	-	-	-	-1.77
Gain (Loss) on Sale of Investments	-	-	-	-0.6	-0.15	-1.46
Gain (Loss) on Sale of Assets	-	-	-	-	2.03	-
Asset Writedown	-	-	-	-	-	-0.97
Pretax Income	0.13	0.98	2.41	1.8	-1.95	-10.23
Income Tax Expense	1.95	2.63	2.51	1.47	2.18	-
Net Income	-1.82	-1.65	-0.1	0.33	-4.13	-10.23
Net Income to Common	-1.82	-1.65	-0.1	0.33	-4.13	-10.23
Shares Outstanding (Basic)	51	50	47	43	38	29
Shares Outstanding (Diluted)	51	50	47	43	38	29
Shares Change (YoY)	2.17%	6.77%	10.63%	12.47%	29.00%	23.14%
EPS (Basic)	-0.04	-0.03	-0.00	0.01	-0.11	-0.35
EPS (Diluted)	-0.04	-0.03	-0.00	0.01	-0.11	-0.35
Free Cash Flow	-7.27	1.79	-0.16	-2.6	-8.6	-5.95
Free Cash Flow Per Share	-0.14	0.04	-0.00	-0.06	-0.23	-0.20
Dividend Per Share	0.048	0.048	0.044	0.020	-	-
Dividend Growth	118.18%	9.09%	120.00%	-	-	-
Gross Margin	97.24%	98.52%	97.71%	96.37%	96.17%	100.00%
Operating Margin	1.87%	9.90%	14.04%	5.28%	-90.68%	-5088.89%
Profit Margin	-16.91%	-14.93%	-0.82%	3.86%	-113.15%	-8105.56%
Free Cash Flow Margin	-67.50%	16.16%	-1.29%	-30.57%	-235.45%	-4717.15%
EBITDA	4.12	4.41	5.58	2.48	-2.16	-6.29
EBITDA Margin	38.25%	39.92%	45.34%	29.11%	-59.02%	-
D&A For EBITDA	3.92	3.32	3.85	2.03	1.16	0.14
EBIT	0.2	1.09	1.73	0.45	-3.31	-6.42
EBIT Margin	1.87%	9.90%	14.04%	5.28%	-90.68%	-
Effective Tax Rate	1502.52%	268.96%	104.19%	81.73%	-	-
Revenue as Reported	10.77	11.05	12.31	8.51	3.65	-

Updated Aug 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q