Vox Royalty Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	337	452	172	137	140	137
Market Cap Growth	81.56%	163.61%	25.15%	-2.28%	2.50%	40.56%
Enterprise Value	321.38	450.38	159.01	124.72	134.63	127.75
Last Close Price	4.92	6.62	3.39	2.74	3.13	3.48
PE Ratio	10.97	48.20	-	-	231.00	-
PS Ratio	11.24	19.82	10.82	8.40	12.15	29.66
PB Ratio	2.52	3.08	2.78	2.30	2.92	5.23
P/TBV Ratio	2.71	3.57	4.05	3.13	3.92	6.87
P/FCF Ratio	49.36	30.69	21.90	19.63	50.50	140.94
P/OCF Ratio	13.53	30.69	21.90	19.63	50.50	140.94
EV/Sales Ratio	10.72	19.74	10.03	7.65	11.66	27.68
EV/EBITDA Ratio	7.58	39.51	25.12	22.18	40.06	-
EV/EBIT Ratio	10.28	207.42	101.28	54.44	220.81	-
EV/FCF Ratio	47.07	30.56	20.30	17.86	48.47	131.55
Debt / Equity Ratio	-	0.06	0	0	0	0
Debt / EBITDA Ratio	-	0.81	-	-	-	-
Debt / FCF Ratio	-	0.62	-	-	-	-
Net Debt / Equity Ratio	-0.12	-0.01	-0.20	-0.21	-0.12	-0.35
Net Debt / EBITDA Ratio	-0.84	-0.17	-1.98	-2.20	-1.68	3.35
Net Debt / FCF Ratio	-0.64	-0.13	-1.60	-1.77	-2.04	-9.39
Asset Turnover	0.05	0.19	0.21	0.26	0.25	0.17
Quick Ratio	4.82	2.62	4.03	4.43	2.08	4.02
Current Ratio	4.94	2.73	4.19	4.57	2.28	4.22
Return on Equity (ROE)	25.54%	7.84%	-3.75%	-0.25%	1.17%	-23.87%
Return on Assets (ROA)	6.29%	1.50%	-3.55%	-0.15%	0.24%	-33.02%
Return on Invested Capital (ROIC)	7.02%	1.70%	-4.47%	-0.19%	0.29%	-44.17%
Return on Capital Employed (ROCE)	6.65%	1.89%	2.23%	3.90%	1.40%	-16.42%
Earnings Yield	9.12%	2.07%	-	0.00%	0.43%	-
FCF Yield	2.03%	3.26%	4.57%	5.09%	1.98%	0.71%
Dividend Yield	1.12%	1.01%	1.91%	1.94%	0.45%	0.00%
Payout Ratio	11.27%	45.99%	-137.78%	-1988.30%	135.88%	0.00%
Buyback Yield / Dilution	-23.75%	-13.91%	-0.67%	-17.34%	-12.48%	-29.00%
Total Shareholder Return	-22.63%	-12.89%	1.24%	-15.40%	-12.02%	-29.00%

SEC Filings: 10-K · 10-Q