Vox Royalty Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	346	452	172	137	140	137
Market Cap Growth	100.52%	163.61%	25.15%	-2.28%	2.50%	40.56%
Enterprise Value	330.45	450.38	159.01	124.72	134.63	127.75
Last Close Price	5.03	6.62	3.39	2.74	3.13	3.48
PE Ratio	11.27	48.20	-	-	231.00	-
PS Ratio	11.55	19.82	10.82	8.40	12.15	29.66
PB Ratio	2.59	3.08	2.78	2.30	2.92	5.23
P/TBV Ratio	2.20	3.54	3.96	3.05	3.77	6.36
P/FCF Ratio	50.73	30.69	21.90	19.63	50.50	140.94
P/OCF Ratio	13.90	30.69	21.90	19.63	50.50	140.94
EV/Sales Ratio	11.02	19.74	10.03	7.65	11.66	27.68
EV/EBITDA Ratio	7.79	39.51	25.12	22.18	40.06	-
EV/EBIT Ratio	10.57	207.42	101.28	54.44	220.81	-
EV/FCF Ratio	48.40	30.56	20.30	17.86	48.47	131.55
Debt / Equity Ratio	-	0.06	0	0	0	0
Debt / EBITDA Ratio	-	0.81	-	-	-	-
Debt / FCF Ratio	-	0.62	-	-	-	-
Net Debt / Equity Ratio	-0.12	-0.01	-0.20	-0.21	-0.12	-0.35
Net Debt / EBITDA Ratio	-0.84	-0.17	-1.98	-2.20	-1.68	3.35
Net Debt / FCF Ratio	-0.64	-0.13	-1.60	-1.77	-2.04	-9.39
Asset Turnover	0.05	0.19	0.21	0.26	0.25	0.17
Quick Ratio	4.82	2.62	4.03	4.43	2.08	4.02
Current Ratio	4.94	2.73	4.19	4.57	2.28	4.22
Return on Equity (ROE)	25.54%	7.84%	-3.75%	-0.25%	1.17%	-23.87%
Return on Assets (ROA)	6.29%	1.50%	-3.55%	-0.15%	0.24%	-33.02%
Return on Invested Capital (ROIC)	7.02%	1.70%	-4.47%	-0.19%	0.29%	-44.17%
Return on Capital Employed (ROCE)	6.65%	1.89%	2.23%	3.90%	1.40%	-16.42%
Earnings Yield	8.87%	2.07%	-	0.00%	0.43%	-
FCF Yield	1.97%	3.26%	4.57%	5.09%	1.98%	0.71%
Dividend Yield	1.09%	1.01%	1.91%	1.94%	0.45%	0.00%
Payout Ratio	11.27%	45.99%	-137.78%	-1988.30%	135.88%	0.00%
Buyback Yield / Dilution	-23.75%	-13.91%	-0.67%	-17.34%	-12.48%	-29.00%
Total Shareholder Return	-22.66%	-12.89%	1.24%	-15.40%	-12.02%	-29.00%

SEC Filings: 10-K · 10-Q