Vox Royalty Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	294	324	119	103	104	109
Market Cap Growth	82.72%	173.36%	15.12%	-1.26%	-4.05%	42.75%
Enterprise Value	278.18	322.67	109.79	93.63	100.11	101.47
Last Close Price	4.14	4.74	2.34	2.06	2.33	2.76
PE Ratio	8.48	47.40	-	-	233.00	-
PS Ratio	9.81	19.50	10.73	8.36	12.26	29.76
PB Ratio	2.20	3.03	2.75	2.29	2.94	5.25
P/TBV Ratio	2.28	2.56	2.80	2.35	2.91	5.45
P/FCF Ratio	43.05	30.18	21.71	19.53	50.94	141.46
P/OCF Ratio	11.80	30.18	21.71	19.53	50.94	141.46
EV/Sales Ratio	9.28	19.41	9.94	7.61	11.77	27.79
EV/EBITDA Ratio	6.56	38.85	24.89	22.06	40.42	-
EV/EBIT Ratio	8.90	203.96	100.35	54.15	222.80	-
EV/FCF Ratio	40.74	30.05	20.11	17.76	48.90	132.07
Debt / Equity Ratio	-	0.06	0	0	0	0
Debt / EBITDA Ratio	-	0.81	-	-	-	-
Debt / FCF Ratio	-	0.62	-	-	-	-
Net Debt / Equity Ratio	-0.12	-0.01	-0.20	-0.21	-0.12	-0.35
Net Debt / EBITDA Ratio	-0.84	-0.17	-1.98	-2.20	-1.68	3.35
Net Debt / FCF Ratio	-0.64	-0.13	-1.60	-1.77	-2.04	-9.39
Asset Turnover	0.05	0.19	0.21	0.26	0.25	0.17
Quick Ratio	4.82	2.62	4.03	4.43	2.08	4.02
Current Ratio	4.94	2.73	4.19	4.57	2.28	4.22
Return on Equity (ROE)	25.54%	7.84%	-3.75%	-0.25%	1.17%	-23.87%
Return on Assets (ROA)	6.29%	1.50%	-3.55%	-0.15%	0.24%	-33.02%
Return on Invested Capital (ROIC)	7.50%	1.88%	-5.29%	-0.22%	0.37%	-57.85%
Return on Capital Employed (ROCE)	6.65%	1.89%	2.23%	3.90%	1.40%	-16.42%
Earnings Yield	10.45%	2.11%	-	0.00%	0.43%	-
FCF Yield	2.32%	3.31%	4.61%	5.12%	1.96%	0.71%
Dividend Yield	1.33%	1.03%	1.93%	1.95%	0.45%	0.00%
Payout Ratio	11.27%	45.99%	-137.78%	-1988.30%	135.88%	0.00%
Buyback Yield / Dilution	-23.75%	-13.91%	-0.67%	-17.34%	-12.48%	-29.00%
Total Shareholder Return	-22.42%	-12.87%	1.26%	-15.39%	-12.03%	-29.00%

SEC Filings: 10-K · 10-Q