Cash & Equivalents | 8.75 | 9.34 | 4.17 | 5.06 | 3.15 | |
Short-Term Investments | - | - | - | 2.15 | - | |
Cash & Short-Term Investments | 8.75 | 9.34 | 4.17 | 7.22 | 3.15 | |
Cash Growth | -6.30% | 123.80% | -42.14% | 128.77% | 256.75% | |
Accounts Receivable | 2.9 | 3.41 | 1.92 | 0.55 | 0.09 | |
Other Receivables | 0.02 | 0.09 | 0.08 | - | - | |
Receivables | 2.92 | 3.51 | 2 | 0.55 | 0.09 | |
Prepaid Expenses | 0.46 | 0.43 | 0.6 | 0.38 | 0.32 | |
Total Current Assets | 12.13 | 13.28 | 6.77 | 8.14 | 3.56 | |
Property, Plant & Equipment | 37.98 | 37.44 | 32.86 | 17.63 | 8.86 | |
Other Intangible Assets | 0.99 | 1.17 | 1.36 | 1.54 | 1.72 | |
Long-Term Accounts Receivable | - | - | - | - | 1 | |
Long-Term Deferred Charges | - | - | 0.12 | 0 | 0.04 | |
Other Long-Term Assets | 0.28 | 0.81 | 0.7 | - | - | |
Accounts Payable | 0.12 | 0.36 | 0.45 | 0.2 | 0.18 | |
Accrued Expenses | 1.27 | 1.48 | 1.32 | 0.93 | 0.05 | |
Current Income Taxes Payable | 0.9 | 0.51 | 0.58 | 0.4 | - | |
Other Current Liabilities | 0.61 | 0.55 | 0.62 | 0.4 | - | |
Total Current Liabilities | 2.89 | 2.9 | 2.97 | 1.93 | 0.23 | |
Long-Term Deferred Tax Liabilities | 5.43 | 4.88 | 2.99 | 1.74 | - | |
Other Long-Term Liabilities | - | - | 0.43 | 2.92 | 1.04 | |
Common Stock | 69.53 | 67.89 | 57.02 | 43.65 | 0 | |
Additional Paid-In Capital | - | - | - | - | 29.15 | |
Retained Earnings | -31.19 | -27.12 | -24.91 | -24.1 | -19.11 | |
Comprehensive Income & Other | 4.72 | 4.16 | 3.3 | 1.16 | 3.88 | |
Total Liabilities & Equity | 51.38 | 52.71 | 41.81 | 27.31 | 15.19 | |
Net Cash (Debt) | 8.75 | 9.34 | 4.17 | 7.22 | 3.15 | |
Net Cash Growth | -6.30% | 123.80% | -42.14% | 128.77% | - | |
Net Cash Per Share | 0.17 | 0.20 | 0.10 | 0.19 | 0.11 | |
Filing Date Shares Outstanding | 50.73 | 50.1 | 45.07 | 39.57 | 32.41 | |
Total Common Shares Outstanding | 50.66 | 49.99 | 44.76 | 39.38 | 32.41 | |
Working Capital | 9.23 | 10.38 | 3.8 | 6.21 | 3.34 | |
Book Value Per Share | 0.85 | 0.90 | 0.79 | 0.53 | 0.43 | |
Tangible Book Value | 42.07 | 43.75 | 34.06 | 19.17 | 12.19 | |
Tangible Book Value Per Share | 0.83 | 0.88 | 0.76 | 0.49 | 0.38 | |