Vox Royalty Corp. (VOXR)
NASDAQ: VOXR · Real-Time Price · USD
5.76
-0.05 (-0.86%)
Sep 4, 2026, 4:00 PM EDT - Market closed
Vox Royalty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Operating Revenue | 6.15 | 16.04 | 7.36 | 3.82 | 2.77 | 2.68 | 2.9 | 2.43 | 2.84 | 2.88 | 3 | 3.51 | 2.22 | 3.58 | 2.1 | 3.18 | 1.75 | 1.16 | 0.57 | 1.22 |
Other Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.32 | - | - |
| 6.15 | 16.04 | 7.36 | 3.82 | 2.77 | 2.68 | 2.9 | 2.43 | 2.84 | 2.88 | 3 | 3.51 | 2.22 | 3.58 | 2.1 | 3.18 | 1.75 | 1.47 | 0.57 | 1.22 | |
Revenue Growth (YoY) | 122.55% | 498.34% | 154.04% | 57.10% | -2.60% | -7.02% | -3.33% | -30.90% | 28.04% | -19.50% | 42.41% | 10.48% | 26.65% | 143.43% | 266.55% | 160.04% | 33.23% | 172.42% | 395.12% | 11834.19% |
Cost of Revenue | 0.47 | 0.78 | 0.5 | 0.16 | 0.02 | 0.07 | 0.06 | 0.02 | 0.04 | 0.04 | 0.27 | -0.07 | 0.16 | 0.04 | 0.26 | 0.04 | - | - | 0.14 | - |
Gross Profit | 5.68 | 15.26 | 6.86 | 3.66 | 2.75 | 2.61 | 2.84 | 2.4 | 2.8 | 2.84 | 2.73 | 3.58 | 2.06 | 3.54 | 1.84 | 3.15 | 1.75 | 1.47 | 0.43 | 1.22 |
Selling, General & Admin | 1.42 | 1.54 | 1.58 | 1.05 | 1.23 | 1.13 | 1.07 | 1.22 | 1.12 | 1.11 | 0.98 | 1.13 | 1.56 | 1.3 | 1.08 | 1.24 | 1.32 | 1.21 | 1.13 | 0.93 |
Operating Expenses | -5.53 | -8.39 | -0.1 | 2.84 | 2.92 | 2.5 | 2.84 | 2.13 | 2.59 | 2.23 | 3.32 | 1.68 | 2.58 | 2.6 | 1.85 | 2.37 | 1.78 | 1.76 | 2.01 | 1.73 |
Operating Income | 11.22 | 23.65 | 6.96 | 0.82 | -0.18 | 0.1 | -0 | 0.28 | 0.21 | 0.61 | -0.6 | 1.9 | -0.52 | 0.94 | -0.01 | 0.78 | -0.03 | -0.29 | -1.57 | -0.5 |
Interest Expense | -0.06 | -0.1 | -0.03 | -0.22 | -0.12 | -0.02 | - | -0.08 | -0.08 | -0.02 | - | - | - | - | - | - | - | - | - | - |
Interest & Investment Income | 0.04 | 0.03 | 0.1 | 0.07 | 0.11 | 0.09 | 0.26 | 0.12 | 0.12 | 0.12 | 0.12 | 0.16 | 0.07 | 0.05 | 0.05 | 0.02 | 0.01 | 0 | 0 | 0 |
Currency Exchange Gain (Loss) | -0.17 | 0.02 | -0.17 | -0.04 | 0.09 | -0.02 | -0.12 | -0.03 | 0.02 | -0.16 | 0.15 | -0.17 | -0.07 | -0.06 | -0.01 | -0.16 | -0.23 | 0.06 | 0.01 | -0.12 |
Other Non Operating Income (Expenses) | -0.05 | 0.95 | -0.33 | - | -0.06 | -0.06 | -0.23 | - | - | -0.05 | 0.1 | 0.19 | 0.99 | -0.83 | 0.06 | 0.29 | 1.57 | 0.28 | -0.45 | -0.61 |
EBT Excluding Unusual Items | 10.98 | 24.56 | 6.52 | 0.63 | -0.16 | 0.09 | -0.09 | 0.28 | 0.28 | 0.5 | -0.23 | 2.07 | 0.47 | 0.1 | 0.09 | 0.93 | 1.32 | 0.06 | -2.01 | -1.23 |
Gain (Loss) on Sale of Investments | 2.31 | -0.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.41 | -0.2 | -0.13 | -0.02 |
Gain (Loss) on Sale of Assets | 5.19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 18.48 | 24.53 | 6.52 | 0.63 | -0.16 | 0.09 | -0.09 | 0.28 | 0.28 | 0.5 | -0.23 | 2.07 | 0.47 | 0.1 | 0.09 | 0.93 | 0.91 | -0.14 | -2.14 | -1.25 |
Income Tax Expense | 1.44 | 0.05 | 0.05 | 0.47 | 0.23 | 0.45 | 0.88 | 0.39 | 0.61 | 0.74 | 0.19 | 1.03 | 0.51 | 0.78 | 0.03 | 0.85 | 0.48 | 0.1 | 2.18 | - |
Net Income | 17.04 | 24.48 | 6.47 | 0.16 | -0.39 | -0.36 | -0.97 | -0.11 | -0.33 | -0.24 | -0.42 | 1.05 | -0.05 | -0.68 | 0.05 | 0.08 | 0.43 | -0.24 | -4.32 | -1.25 |
Net Income to Common | 17.04 | 24.48 | 6.47 | 0.16 | -0.39 | -0.36 | -0.97 | -0.11 | -0.33 | -0.24 | -0.42 | 1.05 | -0.05 | -0.68 | 0.05 | 0.08 | 0.43 | -0.24 | -4.32 | -1.25 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | 1146.76% | - | - | - | - | -78.98% | - | - | - |
Shares Outstanding (Basic) | 69 | 69 | 68 | 52 | 51 | 51 | 48 | 50 | 50 | 50 | 49 | 48 | 46 | 45 | 45 | 44 | 42 | 40 | 39 | 40 |
Shares Outstanding (Diluted) | 71 | 71 | 76 | 52 | 51 | 51 | 48 | 50 | 50 | 50 | 49 | 48 | 46 | 45 | 45 | 44 | 42 | 40 | 39 | 40 |
Shares Change (YoY) | 40.54% | 40.65% | 57.58% | 3.10% | 1.15% | 1.29% | -1.91% | 4.68% | 10.06% | 11.35% | 10.24% | 8.44% | 9.62% | 13.84% | 13.48% | 12.21% | 5.38% | 19.74% | 21.09% | 22.70% |
EPS (Basic) | 0.25 | 0.36 | 0.09 | 0.00 | -0.01 | -0.01 | -0.02 | -0.00 | -0.01 | -0.00 | -0.01 | 0.02 | -0.00 | -0.02 | 0.00 | 0.00 | 0.01 | -0.01 | -0.11 | -0.03 |
EPS (Diluted) | 0.24 | 0.34 | 0.08 | 0.00 | -0.01 | -0.01 | -0.02 | -0.00 | -0.01 | -0.00 | -0.01 | 0.02 | -0.00 | -0.02 | 0.00 | 0.00 | 0.01 | -0.01 | -0.12 | -0.03 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | 958.15% | - | - | - | - | -80.00% | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 4.61 | 14.87 | 58.81 | -56.82 | -9.95 | 1.04 | -0.4 | 2.11 | -1.12 | 1.18 | 1.4 | -3.13 | 1.06 | 0.5 | 1.23 | 0.93 | -4.35 | -0.4 | 0.42 | 0.32 |
Free Cash Flow Per Share | 0.07 | 0.21 | 0.77 | -1.09 | -0.20 | 0.02 | -0.01 | 0.04 | -0.02 | 0.02 | 0.03 | -0.07 | 0.02 | 0.01 | 0.03 | 0.02 | -0.10 | -0.01 | 0.01 | 0.01 |
Dividend Per Share | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.010 | 0.010 | - | - | - | - |
Dividend Growth (YoY) | 20.00% | 20.00% | 4.17% | 4.17% | 4.17% | 4.17% | 9.09% | 9.09% | 9.09% | 9.09% | 10.00% | 10.00% | - | - | - | - | - | - | - | - |
Gross Margin | 92.37% | 95.14% | 93.25% | 95.87% | 99.30% | 97.29% | 98.02% | 99.00% | 98.48% | 98.67% | 91.07% | 101.91% | 93.00% | 98.89% | 87.60% | 98.87% | 100.00% | 100.00% | 75.62% | 100.00% |
Operating Margin | 182.30% | 147.46% | 94.56% | 21.56% | -6.43% | 3.86% | -0.06% | 11.39% | 7.34% | 21.18% | -19.86% | 54.02% | -23.35% | 26.33% | -0.52% | 24.51% | -1.78% | -19.60% | -273.87% | -41.25% |
Profit Margin | 276.91% | 152.67% | 87.91% | 4.24% | -14.03% | -13.40% | -33.35% | -4.43% | -11.75% | -8.37% | -13.94% | 29.77% | -2.19% | -19.02% | 2.47% | 2.64% | 24.71% | -16.34% | -752.49% | -102.28% |
Free Cash Flow Margin | 74.99% | 92.74% | 798.95% | -1489.05% | -359.78% | 38.76% | -13.70% | 86.74% | -39.61% | 40.97% | 46.71% | -89.02% | 47.93% | 13.96% | 58.36% | 29.22% | -248.70% | -27.52% | 72.93% | 26.53% |
EBITDA | 13.34 | 28.15 | 11.06 | 2.32 | 0.89 | 0.93 | 1.44 | 0.86 | 0.99 | 1.12 | 1.46 | 2.1 | 0.41 | 1.6 | 0.55 | 1.54 | 0.32 | 0.06 | -1.15 | -0.18 |
EBITDA Margin | 216.71% | 175.55% | 150.26% | 60.68% | 32.05% | 34.87% | 49.55% | 35.57% | 34.74% | 39.02% | 48.80% | 59.74% | 18.67% | 44.82% | 26.03% | 48.54% | 18.31% | 4.37% | -200.65% | -14.88% |
D&A For EBITDA | 2.12 | 4.5 | 4.1 | 1.49 | 1.06 | 0.83 | 1.44 | 0.59 | 0.78 | 0.51 | 2.06 | 0.2 | 0.93 | 0.66 | 0.56 | 0.76 | 0.35 | 0.35 | 0.42 | 0.32 |
EBIT | 11.22 | 23.65 | 6.96 | 0.82 | -0.18 | 0.1 | -0 | 0.28 | 0.21 | 0.61 | -0.6 | 1.9 | -0.52 | 0.94 | -0.01 | 0.78 | -0.03 | -0.29 | -1.57 | -0.5 |
EBIT Margin | 182.30% | 147.46% | 94.56% | 21.56% | -6.43% | 3.86% | -0.06% | 11.39% | 7.34% | 21.18% | -19.86% | 54.02% | -23.35% | 26.33% | -0.52% | 24.51% | -1.78% | -19.60% | -273.87% | -41.25% |
Effective Tax Rate | 7.80% | 0.21% | 0.80% | 74.37% | - | 490.90% | - | 137.78% | 220.34% | 148.21% | - | 49.55% | 110.40% | 769.04% | 39.40% | 91.00% | 52.68% | - | - | - |
Revenue as Reported | - | - | - | 3.82 | - | - | - | 2.43 | 2.84 | 2.88 | 3 | 3.51 | 2.22 | 3.58 | 2.1 | 3.18 | 1.75 | 1.47 | 0.57 | 1.22 |