Vox Royalty Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	362	325	123	98	101	98
Market Cap Growth	163.44%	163.61%	25.15%	-2.28%	2.50%	40.56%
Enterprise Value	360.59	323.56	114.23	89.6	96.72	91.78
PE Ratio	61.49	48.20	-78.67	-	231.00	-25.00
Forward PE	51.66	33.30	42.71	43.11	-	-
PS Ratio	21.78	19.82	10.82	8.40	12.15	29.66
PB Ratio	3.38	3.08	2.78	2.30	2.92	5.23
P/TBV Ratio	2.82	3.54	3.96	-	3.77	6.36
P/FCF Ratio	-	30.69	21.90	19.63	50.50	140.94
P/OCF Ratio	33.71	30.69	21.90	19.63	50.50	140.94
EV/Sales Ratio	21.69	19.74	10.03	7.65	11.66	27.68
EV/EBITDA Ratio	39.76	39.51	25.12	22.18	40.06	-46.90
EV/EBIT Ratio	227.93	207.42	101.28	54.44	220.81	-30.53
EV/FCF Ratio	-	30.56	20.30	17.86	48.47	131.55
Debt / Equity Ratio	0.06	0.06	0	0	0	0
Debt / EBITDA Ratio	0.81	0.81	-	-	-	-
Debt / FCF Ratio	0.62	0.62	-	-	-	-
Net Debt / Equity Ratio	-0.01	-0.01	-0.20	-0.21	-0.12	-0.35
Net Debt / EBITDA Ratio	-0.17	-0.17	-1.98	-2.20	-1.68	3.35
Net Debt / FCF Ratio	-0.13	-0.13	-1.60	-1.77	-2.04	-9.39
Asset Turnover	0.14	0.19	0.21	0.26	0.25	0.17
Quick Ratio	2.62	2.62	4.03	4.43	2.08	4.02
Current Ratio	2.73	2.73	4.19	4.57	2.28	4.22
Return on Equity (ROE)	7.84%	7.84%	-3.75%	-0.25%	1.17%	-23.87%
Return on Assets (ROA)	1.50%	1.50%	-3.55%	-0.15%	0.24%	-33.02%
Return on Invested Capital (ROIC)	1.71%	1.71%	-4.47%	-0.19%	0.30%	-45.61%
Return on Capital Employed (ROCE)	1.89%	1.89%	2.23%	3.90%	1.40%	-16.42%
Earnings Yield	1.63%	2.07%	-1.27%	0.00%	0.43%	-4.00%
FCF Yield	-1.94%	3.26%	4.57%	5.09%	1.98%	0.71%
Dividend Yield	1.00%	1.01%	1.91%	0.00%	0.45%	0.00%
Payout Ratio	52.50%	45.99%	-137.78%	-1988.30%	135.88%	0.00%
Buyback Yield / Dilution	-13.91%	-13.91%	-	-	-12.48%	-29.00%
Total Shareholder Return	-12.91%	-12.89%	1.91%	0.00%	-12.02%	-29.00%

Updated Mar 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q