Vox Royalty Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	363	119	104	103	108	76
Market Cap Growth	215.24%	14.71%	0.14%	-4.42%	41.54%	-
Enterprise Value	363	110	95	100	101	72
Last Close Price	5.27	2.31	1.99	2.21	2.59	2.21
PE Ratio	-	-	-	315.26	-	-
PS Ratio	29.89	10.76	8.42	12.16	29.64	605.85
PB Ratio	3.59	2.76	2.31	2.92	5.23	5.50
P/TBV Ratio	3.62	2.83	2.37	3.04	5.65	6.27
P/FCF Ratio	-	66.57	-	-	-	-
P/OCF Ratio	77.65	21.77	19.66	50.54	140.88	-
EV/Sales Ratio	29.85	9.97	7.71	11.72	27.74	568.73
EV/EBITDA Ratio	65.14	24.97	17.01	40.27	-	-
EV/EBIT Ratio	485.89	100.64	54.91	222.00	-	-
EV/FCF Ratio	-	61.68	-	-	-	-
Debt / Equity Ratio	0.12	-	-	-	-	-
Asset Turnover	0.14	0.21	0.26	0.25	0.17	0.01
Quick Ratio	3.30	4.03	4.43	2.08	4.02	14.34
Current Ratio	3.35	4.19	4.57	2.28	4.22	15.73
Return on Equity (ROE)	-2.13%	-3.75%	-0.25%	1.17%	-23.87%	-119.40%
Return on Assets (ROA)	0.53%	1.31%	2.29%	0.81%	-9.74%	-40.08%
Return on Invested Capital (ROIC)	-3.37%	-5.29%	-0.22%	0.37%	-27.30%	-89.10%
Return on Capital Employed (ROCE)	0.60%	2.30%	3.50%	1.20%	-13.00%	-42.90%
Earnings Yield	-0.43%	-1.39%	-0.10%	0.32%	-3.82%	-13.38%
FCF Yield	-18.22%	1.50%	-0.15%	-2.51%	-7.94%	-7.79%
Dividend Yield	0.95%	2.08%	2.21%	0.90%	-	-
Payout Ratio	-	-	-	135.88%	-	-
Buyback Yield / Dilution	-1.90%	-6.77%	-10.63%	-12.47%	-29.00%	-23.14%
Total Shareholder Return	-0.95%	-4.69%	-8.43%	-11.57%	-29.00%	-23.14%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q