ViewRay Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Revenue	102.21	70.12	57.02	87.78	80.96	34.04	22.24	10.39	6.4	3.16
Revenue Growth (YoY)	45.76%	22.98%	-35.05%	8.42%	137.83%	53.09%	114.02%	62.37%	102.56%	-
Cost of Revenue	92.16	69.78	61.08	93.26	74.36	27.71	25.87	14.54	9.15	8.19
Gross Profit	10.05	0.34	-4.06	-5.48	6.6	6.33	-3.63	-4.15	-2.75	-5.03
Selling, General & Admin	82.93	72.14	76.91	91.52	65.18	39.79	29.1	26.82	19.42	13.29
Research & Development	32.43	31.85	25.01	23.79	16.52	14.71	11.44	10.45	9.4	8.78
Other Operating Expenses	1.82	0	0	0	0	0	0	0	0	0
Operating Expenses	117.17	103.98	101.92	115.32	81.7	54.5	40.55	37.27	28.83	22.07
Operating Income	-107.13	-103.65	-105.98	-120.8	-75.09	-48.16	-44.18	-41.43	-31.58	-27.1
Interest Expense / Income	5.06	4.24	3.31	4.33	7.7	7.25	5.95	3.45	2.24	0.1
Other Expense / Income	-4.85	2.16	-1.38	-4.92	-6.4	16.77	0.51	0.12	-0.02	0.03
Pretax Income	-107.33	-110.05	-107.91	-120.2	-76.4	-72.18	-50.64	-44.99	-33.8	-27.22
Income Tax	0	0	0	0	0	0	0	0	0	0
Net Income	-107.33	-110.05	-107.91	-120.2	-76.4	-72.18	-50.64	-45	-33.8	-27.22
Preferred Dividends	0	0	0	0	2.73	0	0	0	-0.01	0.98
Net Income Common	-107.33	-110.05	-107.91	-120.2	-79.12	-72.18	-50.64	-45	-33.79	-28.2
Shares Outstanding (Basic)	181	165	148	102	81	58	40	17	1	1
Shares Outstanding (Diluted)	181	165	148	102	81	58	40	17	1	1
Shares Change	9.83%	11.24%	44.99%	25.74%	38.77%	45.90%	129.85%	1853.62%	9.44%	-
EPS (Basic)	-0.59	-0.67	-0.73	-1.18	-0.98	-1.23	-1.26	-2.58	-37.87	-34.59
EPS (Diluted)	-0.59	-0.67	-0.73	-1.18	-0.98	-1.23	-1.26	-2.58	-37.87	-34.59
Free Cash Flow	-95.61	-63.65	-69.66	-87.38	-125.88	-72.22	-35.2	-44.1	-29.47	-27.07
Free Cash Flow Per Share	-0.53	-0.39	-0.47	-0.86	-1.55	-1.24	-0.88	-2.53	-33.03	-33.20
Gross Margin	9.83%	0.48%	-7.12%	-6.24%	8.16%	18.60%	-16.32%	-39.98%	-43.01%	-159.16%
Operating Margin	-104.81%	-147.82%	-185.87%	-137.61%	-92.75%	-141.48%	-198.66%	-398.72%	-493.50%	-857.77%
Profit Margin	-105.01%	-156.94%	-189.26%	-136.93%	-97.73%	-212.02%	-227.71%	-433.06%	-528.07%	-892.69%
Free Cash Flow Margin	-93.54%	-90.77%	-122.17%	-99.55%	-155.48%	-212.14%	-158.29%	-424.49%	-460.57%	-856.89%
EBITDA	-97.35	-99.82	-98.18	-111.22	-65.2	-62.73	-42.98	-40.29	-30.54	-25.98
EBITDA Margin	-95.25%	-142.36%	-172.20%	-126.70%	-80.53%	-184.28%	-193.27%	-387.74%	-477.22%	-822.29%
Depreciation & Amortization	4.92	5.98	6.42	4.66	3.5	2.2	1.71	1.26	1.02	1.15
EBIT	-102.27	-105.81	-104.6	-115.87	-68.7	-64.93	-44.69	-41.54	-31.56	-27.13
EBIT Margin	-100.07%	-150.90%	-183.46%	-132.00%	-84.85%	-190.73%	-200.95%	-399.83%	-493.16%	-858.66%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).