Property, Plant & Equipment | 2,793 | 2,954 | 3,417 | 3,516 | 4,005 | |
Cash & Equivalents | 7.25 | 28.01 | 26.78 | 31.75 | 38.1 | |
Accounts Receivable | 3.13 | 7.54 | 42.45 | 74.45 | 93.99 | |
Other Receivables | 0.5 | 0.7 | 0.2 | 0.2 | 0.3 | |
Goodwill | - | - | - | - | 2.95 | |
Other Intangible Assets | 9.52 | 10.03 | 12.3 | 42.18 | 71.61 | |
Loans Receivable Current | - | - | 1.31 | 4.01 | 1.17 | |
Restricted Cash | 17.06 | 26.57 | 20.87 | 19.7 | 14.21 | |
Other Current Assets | 34.6 | 92.34 | 237.73 | 647.5 | 692.93 | |
Deferred Long-Term Charges | 6.5 | 4.03 | 35.86 | 53.99 | 65.55 | |
Other Long-Term Assets | 111.3 | 117.95 | 126.16 | 137.77 | 162.38 | |
Current Portion of Long-Term Debt | - | 308 | 180.25 | - | - | |
Current Portion of Leases | 1.28 | 1.27 | 0.19 | 1.7 | 1.75 | |
Long-Term Debt | 1,672 | 1,546 | 1,724 | 2,389 | 2,802 | |
Long-Term Leases | 5.27 | 6.08 | 3.04 | 21.99 | 21.85 | |
Accounts Payable | 36.2 | 48.14 | 68.81 | 111.29 | 171.12 | |
Accrued Expenses | 5.26 | 6.58 | 7.13 | 5.76 | 10 | |
Other Current Liabilities | 8.53 | 5.54 | 0.11 | 0.38 | 1.49 | |
Long-Term Unearned Revenue | 11.51 | 14.99 | 22.94 | 26.4 | 34.1 | |
Common Stock | 0.93 | 0.92 | 0.91 | 0.91 | 0.91 | |
Additional Paid-In Capital | 2,564 | 2,553 | 2,532 | 2,530 | 2,528 | |
Distributions in Excess of Earnings | -1,466 | -1,418 | -1,301 | -1,249 | -1,130 | |
Comprehensive Income & Other | 0.15 | 1.81 | 3.98 | 0.01 | - | |
Total Common Equity | 1,099 | 1,137 | 1,236 | 1,282 | 1,399 | |
Minority Interest | 142.97 | 167.07 | 678.88 | 688.75 | 706.86 | |
Total Liabilities & Equity | 2,983 | 3,241 | 3,921 | 4,527 | 5,148 | |
Total Debt | 1,679 | 1,861 | 1,907 | 2,413 | 2,825 | |
Net Cash / Debt | -1,672 | -1,833 | -1,880 | -2,381 | -2,787 | |
Net Cash Per Share | -16.49 | -19.95 | -20.65 | -26.21 | -27.80 | |
Filing Date Shares Outstanding | 92.88 | 92.18 | 91.11 | 90.91 | 90.68 | |
Total Common Shares Outstanding | 92.84 | 92.18 | 91.09 | 90.91 | 90.66 | |
Book Value Per Share | 11.84 | 12.34 | 13.57 | 14.10 | 15.43 | |
Tangible Book Value | 1,090 | 1,127 | 1,223 | 1,240 | 1,324 | |
Tangible Book Value Per Share | 11.74 | 12.23 | 13.43 | 13.64 | 14.61 | |
Land | 458.95 | 474.5 | 492.2 | 494.94 | 639.64 | |
Buildings | 2,634 | 2,782 | 3,332 | 3,375 | 3,744 | |