| 9.42 | 14.13 | 7.25 | 28.01 | 26.78 | 31.75 |
Cash & Short-Term Investments | 9.42 | 14.13 | 7.25 | 28.01 | 26.78 | 31.75 |
| 23.95% | 94.84% | -74.11% | 4.57% | -15.66% | -16.65% |
| 1.3 | 0.91 | 1.38 | 2.74 | 2.92 | 2.36 |
| 3.51 | 3.64 | 2.25 | 5.5 | 39.73 | 72.29 |
| 4.81 | 4.55 | 3.63 | 8.24 | 42.65 | 74.65 |
| 13.69 | 15.23 | 17.06 | 26.57 | 20.87 | 19.7 |
| 27.91 | 33.91 | 27.94 | 62.82 | 90.3 | 126.1 |
Net Property, Plant & Equipment | 2,564 | 2,580 | 2,788 | 2,948 | 3,414 | 3,493 |
| 51.93 | 52.19 | 111.3 | 117.95 | 126.16 | 137.77 |
| 36.24 | 40.59 | 48.48 | 53.96 | 96.16 | 151.35 |
|
| 49.1 | 49.64 | 48.01 | 62.07 | 79.17 | 140.74 |
| 11.81 | 11.42 | 11.51 | 14.99 | 22.94 | 26.4 |
Other Current Liabilities | 8.64 | 8.7 | 8.53 | 5.54 | 0.11 | 0.38 |
Total Current Liabilities | 69.55 | 69.76 | 68.05 | 82.6 | 102.22 | 167.52 |
| 1,361 | 1,362 | 1,672 | 1,854 | 1,904 | 2,389 |
Total Long-Term Liabilities | 1,361 | 1,362 | 1,672 | 1,854 | 1,904 | 2,389 |
|
| 0.94 | 0.93 | 0.93 | 0.92 | 0.91 | 0.91 |
Additional Paid-in Capital | 2,572 | 2,573 | 2,565 | 2,553 | 2,532 | 2,530 |
Accumulated Other Comprehensive Income | -0.26 | -0.69 | 0.15 | 1.81 | 3.98 | 0.01 |
| -1,443 | -1,421 | -1,466 | -1,418 | -1,301 | -1,249 |
Total Common Shareholders' Equity | 1,129 | 1,152 | 1,099 | 1,137 | 1,236 | 1,282 |
| 119.3 | 123.34 | 142.97 | 167.07 | 678.88 | 688.75 |
| 1,249 | 1,275 | 1,242 | 1,305 | 1,915 | 1,971 |
Total Liabilities & Equity | 2,680 | 2,707 | 2,983 | 3,241 | 3,921 | 4,527 |
| 1,361 | 1,362 | 1,672 | 1,854 | 1,904 | 2,389 |
| -1,352 | -1,348 | -1,665 | -1,826 | -1,877 | -2,357 |
| -13.52 | -13.17 | -16.42 | -18.11 | -18.72 | -23.60 |
| 1,129 | 1,152 | 1,099 | 1,137 | 1,236 | 1,282 |
| 11.30 | 11.25 | 10.84 | 11.28 | 12.32 | 12.83 |
| 1,129 | 1,152 | 1,099 | 1,137 | 1,236 | 1,282 |
Tangible Book Value Per Share | 11.30 | 11.25 | 10.84 | 11.28 | 12.32 | 12.83 |