Varex Imaging Corporation (VREX)
NASDAQ: VREX · Real-Time Price · USD
13.31
+0.16 (1.22%)
Oct 29, 2024, 4:00 PM EDT - Market closed
Varex Imaging Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 28, 2024 | Sep '23 Sep 29, 2023 | Sep '22 Sep 30, 2022 | Oct '21 Oct 1, 2021 | Oct '20 Oct 2, 2020 | Sep '19 Sep 27, 2019 | 2018 - 2014 |
| Revenue | 832.7 | 893.4 | 859.4 | 818.1 | 738.3 | 780.6 | Upgrade
|
| Revenue Growth (YoY) | -7.21% | 3.96% | 5.05% | 10.81% | -5.42% | 0.93% | Upgrade
|
| Cost of Revenue | 564.9 | 603.1 | 575.9 | 546.4 | 543.9 | 516.3 | Upgrade
|
| Gross Profit | 267.8 | 290.3 | 283.5 | 271.7 | 194.4 | 264.3 | Upgrade
|
| Selling, General & Admin | 135.4 | 128.4 | 116.5 | 124.7 | 132.9 | 121.6 | Upgrade
|
| Research & Development | 86.9 | 84.8 | 77 | 71.9 | 78.9 | 78.1 | Upgrade
|
| Operating Expenses | 222.3 | 213.2 | 193.5 | 196.6 | 211.8 | 199.7 | Upgrade
|
| Operating Income | 45.5 | 77.1 | 90 | 75.1 | -17.4 | 64.6 | Upgrade
|
| Interest Expense | -29.8 | -29.3 | -39.8 | -42.1 | -31.4 | -21.1 | Upgrade
|
| Interest & Investment Income | 7.1 | 3.7 | 0.4 | 0.1 | 0.1 | 0.1 | Upgrade
|
| Earnings From Equity Investments | -3.7 | -1.4 | -3 | -3.4 | -2.1 | -2.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -1 | -1.5 | -0.2 | -3.7 | -1.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.3 | -1.4 | 0.2 | 0.1 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 17.8 | 47.7 | 46.3 | 29.6 | -54.5 | 39.4 | Upgrade
|
| Merger & Restructuring Charges | - | - | -1.8 | -1 | -13.5 | -18.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.5 | -16.4 | - | - | -2.7 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -2.8 | - | Upgrade
|
| Other Unusual Items | 1.2 | - | - | - | 0.9 | 1 | Upgrade
|
| Pretax Income | 3.5 | 31.3 | 44.5 | 28.6 | -72.6 | 21.5 | Upgrade
|
| Income Tax Expense | -31.2 | -17.4 | 13.7 | 10.7 | -15.2 | 5.7 | Upgrade
|
| Earnings From Continuing Operations | 34.7 | 48.7 | 30.8 | 17.9 | -57.4 | 15.8 | Upgrade
|
| Minority Interest in Earnings | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.3 | Upgrade
|
| Net Income | 34.2 | 48.2 | 30.3 | 17.4 | -57.9 | 15.5 | Upgrade
|
| Net Income to Common | 34.2 | 48.2 | 30.3 | 17.4 | -57.9 | 15.5 | Upgrade
|
| Net Income Growth | 16.33% | 59.08% | 74.14% | - | - | -43.64% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 40 | 40 | 39 | 39 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 50 | 42 | 40 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | 24.92% | 20.91% | 3.23% | 3.87% | 0.52% | 0.52% | Upgrade
|
| EPS (Basic) | 0.84 | 1.20 | 0.76 | 0.44 | -1.49 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.80 | 1.08 | 0.73 | 0.43 | -1.49 | 0.40 | Upgrade
|
| EPS Growth | 10.52% | 48.15% | 69.77% | - | - | -44.44% | Upgrade
|
| Free Cash Flow | 42.2 | 87.7 | -4.4 | 77.5 | -10.3 | 52.1 | Upgrade
|
| Free Cash Flow Per Share | 0.83 | 1.74 | -0.11 | 1.92 | -0.27 | 1.35 | Upgrade
|
| Gross Margin | 32.16% | 32.49% | 32.99% | 33.21% | 26.33% | 33.86% | Upgrade
|
| Operating Margin | 5.46% | 8.63% | 10.47% | 9.18% | -2.36% | 8.28% | Upgrade
|
| Profit Margin | 4.11% | 5.40% | 3.53% | 2.13% | -7.84% | 1.99% | Upgrade
|
| Free Cash Flow Margin | 5.07% | 9.82% | -0.51% | 9.47% | -1.40% | 6.67% | Upgrade
|
| EBITDA | 78.8 | 110.3 | 123.6 | 112.4 | 19.2 | 99.3 | Upgrade
|
| EBITDA Margin | 9.46% | 12.35% | 14.38% | 13.74% | 2.60% | 12.72% | Upgrade
|
| D&A For EBITDA | 33.3 | 33.2 | 33.6 | 37.3 | 36.6 | 34.7 | Upgrade
|
| EBIT | 45.5 | 77.1 | 90 | 75.1 | -17.4 | 64.6 | Upgrade
|
| EBIT Margin | 5.46% | 8.63% | 10.47% | 9.18% | -2.36% | 8.28% | Upgrade
|
| Effective Tax Rate | - | - | 30.79% | 37.41% | - | 26.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.