Varex Imaging Corporation (VREX)
NASDAQ: VREX · Real-Time Price · USD
11.52
-0.50 (-4.16%)
At close: Mar 28, 2025, 4:00 PM
11.91
+0.39 (3.40%)
After-hours: Mar 28, 2025, 5:03 PM EDT
Varex Imaging Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 3, 2025 | Sep '24 Sep 27, 2024 | Sep '23 Sep 29, 2023 | Sep '22 Sep 30, 2022 | Oct '21 Oct 1, 2021 | Oct '20 Oct 2, 2020 | 2019 - 2015 |
| Revenue | 820.8 | 811 | 893.4 | 859.4 | 818.1 | 738.3 | Upgrade
|
| Revenue Growth (YoY) | -6.49% | -9.22% | 3.96% | 5.05% | 10.81% | -5.42% | Upgrade
|
| Cost of Revenue | 552.5 | 554.1 | 603.1 | 575.9 | 546.4 | 543.9 | Upgrade
|
| Gross Profit | 268.3 | 256.9 | 290.3 | 283.5 | 271.7 | 194.4 | Upgrade
|
| Selling, General & Admin | 139.2 | 137.8 | 128.4 | 116.5 | 124.7 | 132.9 | Upgrade
|
| Research & Development | 90 | 87 | 84.8 | 77 | 71.9 | 78.9 | Upgrade
|
| Operating Expenses | 229.2 | 224.8 | 213.2 | 193.5 | 196.6 | 211.8 | Upgrade
|
| Operating Income | 39.1 | 32.1 | 77.1 | 90 | 75.1 | -17.4 | Upgrade
|
| Interest Expense | -30.9 | -30.2 | -29.3 | -39.8 | -42.1 | -31.4 | Upgrade
|
| Interest & Investment Income | 7.5 | 7.3 | 3.7 | 0.4 | 0.1 | 0.1 | Upgrade
|
| Earnings From Equity Investments | -3.1 | -1 | -1.4 | -3 | -3.4 | -2.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.3 | -2.3 | -1 | -1.5 | -0.2 | -3.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.2 | -3 | -1.4 | 0.2 | 0.1 | - | Upgrade
|
| EBT Excluding Unusual Items | 8.1 | 2.9 | 47.7 | 46.3 | 29.6 | -54.5 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1.8 | -1 | -13.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.9 | - | -16.4 | - | - | -2.7 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -2.8 | Upgrade
|
| Other Unusual Items | 0.9 | 2.1 | - | - | - | 0.9 | Upgrade
|
| Pretax Income | 8.1 | 5 | 31.3 | 44.5 | 28.6 | -72.6 | Upgrade
|
| Income Tax Expense | 55 | 52.2 | -17.4 | 13.7 | 10.7 | -15.2 | Upgrade
|
| Earnings From Continuing Operations | -46.9 | -47.2 | 48.7 | 30.8 | 17.9 | -57.4 | Upgrade
|
| Minority Interest in Earnings | -0.6 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | Upgrade
|
| Net Income | -47.5 | -47.7 | 48.2 | 30.3 | 17.4 | -57.9 | Upgrade
|
| Net Income to Common | -47.5 | -47.7 | 48.2 | 30.3 | 17.4 | -57.9 | Upgrade
|
| Net Income Growth | - | - | 59.08% | 74.14% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 40 | 40 | 39 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 50 | 42 | 40 | 39 | Upgrade
|
| Shares Change (YoY) | -18.64% | -18.89% | 20.91% | 3.23% | 3.87% | 0.52% | Upgrade
|
| EPS (Basic) | -1.16 | -1.17 | 1.20 | 0.76 | 0.44 | -1.49 | Upgrade
|
| EPS (Diluted) | -1.17 | -1.17 | 1.08 | 0.73 | 0.43 | -1.49 | Upgrade
|
| EPS Growth | - | - | 48.15% | 69.77% | - | - | Upgrade
|
| Free Cash Flow | 25.8 | 20.4 | 87.7 | -4.4 | 77.5 | -10.3 | Upgrade
|
| Free Cash Flow Per Share | 0.63 | 0.50 | 1.74 | -0.11 | 1.92 | -0.27 | Upgrade
|
| Gross Margin | 32.69% | 31.68% | 32.49% | 32.99% | 33.21% | 26.33% | Upgrade
|
| Operating Margin | 4.76% | 3.96% | 8.63% | 10.47% | 9.18% | -2.36% | Upgrade
|
| Profit Margin | -5.79% | -5.88% | 5.39% | 3.53% | 2.13% | -7.84% | Upgrade
|
| Free Cash Flow Margin | 3.14% | 2.51% | 9.82% | -0.51% | 9.47% | -1.40% | Upgrade
|
| EBITDA | 68.6 | 63.2 | 110.3 | 123.6 | 112.4 | 19.2 | Upgrade
|
| EBITDA Margin | 8.36% | 7.79% | 12.35% | 14.38% | 13.74% | 2.60% | Upgrade
|
| D&A For EBITDA | 29.5 | 31.1 | 33.2 | 33.6 | 37.3 | 36.6 | Upgrade
|
| EBIT | 39.1 | 32.1 | 77.1 | 90 | 75.1 | -17.4 | Upgrade
|
| EBIT Margin | 4.76% | 3.96% | 8.63% | 10.47% | 9.18% | -2.36% | Upgrade
|
| Effective Tax Rate | 679.01% | 1044.00% | - | 30.79% | 37.41% | - | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.