Vroom, Inc. (VRM)
NASDAQ: VRM · Real-Time Price · USD
9.70
-0.35 (-3.48%)
Sep 18, 2026, 4:00 PM EDT - Market closed
Vroom Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9.55 | 12.23 | 18.11 | 22.43 | 1,782 | 3,171 |
Other Revenue | 198.57 | 204.1 | 210.07 | 193.31 | 166.78 | 13.03 |
| 208.12 | 216.32 | 228.18 | 215.73 | 1,949 | 3,184 | |
Revenue Growth | -8.82% | -5.20% | 5.77% | -88.93% | -38.80% | 134.53% |
Cost of Revenue | 70.96 | 73.05 | 97.29 | 86.7 | 1,704 | 2,982 |
Gross Profit | 137.16 | 143.28 | 130.89 | 129.03 | 244.79 | 202.1 |
Selling, General & Admin | 23.47 | 24.49 | 27.12 | 34.15 | 552.2 | 542.73 |
Other Operating Expenses | 102.01 | 104.05 | 119.87 | 122.54 | - | - |
Operating Expenses | 130.33 | 132.95 | 176.07 | 185.81 | 590.49 | 555.62 |
Operating Income | 6.83 | 10.33 | -45.18 | -56.78 | -345.7 | -353.53 |
Interest Expense | -55.44 | -55.72 | -65.19 | -47.87 | -40.69 | -21.95 |
Interest & Investment Income | - | - | - | - | 19.36 | 10.34 |
Other Non Operating Income (Expenses) | -9.56 | -10.15 | -16.29 | -17.69 | -43.18 | 0.07 |
EBT Excluding Unusual Items | -58.16 | -55.54 | -126.66 | -122.33 | -410.21 | -365.07 |
Merger & Restructuring Charges | -4.16 | -4.16 | - | - | -20.68 | -5.09 |
Impairment of Goodwill | - | - | - | - | -201.7 | - |
Asset Writedown | 4.16 | - | -5.16 | - | -3.68 | - |
Other Unusual Items | - | 51.04 | -5.56 | 37.88 | 164.68 | - |
Pretax Income | -58.16 | -8.66 | -137.38 | -84.46 | -471.59 | -370.16 |
Income Tax Expense | 0.25 | 0.3 | 0.86 | 0.64 | -19.68 | 0.75 |
Earnings From Continuing Operations | -58.42 | -8.96 | -138.24 | -85.1 | -451.91 | -370.91 |
Earnings From Discontinued Operations | 0.55 | 0.99 | -26.88 | -279.51 | - | - |
Net Income | -57.87 | -7.96 | -165.12 | -364.61 | -451.91 | -370.91 |
Net Income to Common | -57.87 | -7.96 | -165.12 | -364.61 | -451.91 | -370.91 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 5 | 5 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 5 | 5 | 2 | 2 | 2 | 2 |
Shares Change | 54.44% | 178.81% | 4.02% | 1.12% | 1.08% | 86.01% |
EPS (Basic) | -11.12 | -1.58 | -91.07 | -209.17 | -262.15 | -217.50 |
EPS (Diluted) | -11.12 | -1.58 | -91.07 | -209.17 | -262.15 | -217.50 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 70.95 | 61.93 | -100.52 | -536.31 | -133.3 | -597.1 |
Free Cash Flow Per Share | 13.63 | 12.25 | -55.44 | -307.67 | -77.33 | -350.13 |
Gross Margin | 65.90% | 66.23% | 57.36% | 59.81% | 12.56% | 6.35% |
Operating Margin | 3.28% | 4.77% | -19.80% | -26.32% | -17.74% | -11.10% |
Profit Margin | -27.81% | -3.68% | -72.36% | -169.01% | -23.19% | -11.65% |
Free Cash Flow Margin | 34.09% | 28.63% | -44.05% | -248.60% | -6.84% | -18.75% |
EBITDA | 11.69 | 14.73 | -16.1 | -27.66 | -307 | -340.31 |
EBITDA Margin | 5.62% | 6.81% | -7.05% | -12.82% | -15.75% | -10.69% |
D&A For EBITDA | 4.86 | 4.41 | 29.09 | 29.11 | 38.71 | 13.22 |
EBIT | 6.83 | 10.33 | -45.18 | -56.78 | -345.7 | -353.53 |
EBIT Margin | 3.28% | 4.77% | -19.80% | -26.32% | -17.74% | -11.10% |
Revenue as Reported | - | - | - | - | 1,949 | 3,184 |