Varonis Systems Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	4,730	3,856	5,001	4,940	2,578	5,244
Market Cap Growth	-22.87%	-22.90%	1.22%	91.65%	-50.85%	0.73%
Enterprise Value	4,347	3,447	5,176	4,708	2,152	4,731
Last Close Price	41.18	32.80	44.43	45.28	23.94	48.78
Forward PE	186.84	128.07	154.00	131.97	110.89	197.66
PEG Ratio	4.25	20.84	11.85	11.00	4.41	15.25
PS Ratio	6.87	6.18	9.08	9.90	5.44	13.44
PB Ratio	10.64	6.44	10.97	10.09	5.13	8.79
P/TBV Ratio	27.51	8.40	11.47	10.62	5.49	9.03
P/FCF Ratio	38.79	28.60	46.09	90.95	5426.72	-
P/OCF Ratio	34.22	26.15	43.41	83.15	217.14	730.61
EV/Sales Ratio	6.32	5.53	9.39	9.43	4.54	12.13
EV/FCF Ratio	35.65	25.57	47.70	86.68	4530.09	-
Debt / Equity Ratio	1.16	0.86	1.08	0.62	0.61	0.49
Debt / FCF Ratio	4.23	3.80	6.85	5.56	645.45	-
Net Debt / Equity Ratio	-0.41	-0.68	0.38	-0.47	-0.85	-0.86
Net Debt / EBITDA Ratio	1.38	3.05	-1.64	2.20	3.91	5.85
Net Debt / FCF Ratio	-1.49	-3.03	1.61	-4.27	-896.63	155.07
Asset Turnover	0.40	0.36	0.40	0.46	0.44	0.47
Quick Ratio	1.40	1.77	1.07	2.29	3.80	4.37
Current Ratio	1.65	1.97	1.24	2.50	3.96	4.53
Return on Equity (ROE)	-27.11%	-24.53%	-20.26%	-20.35%	-22.67%	-33.84%
Return on Assets (ROA)	-8.78%	-9.43%	-9.81%	-12.67%	-12.66%	-12.51%
Return on Invested Capital (ROIC)	-68.59%	-39.71%	-30.55%	-81.51%	-171.09%	-137.08%
Return on Capital Employed (ROCE)	-13.87%	-14.04%	-13.43%	-14.54%	-14.16%	-15.55%
FCF Yield	2.58%	3.50%	2.17%	1.10%	0.02%	-
Buyback Yield / Dilution	-3.13%	-2.47%	-2.31%	0.13%	-3.78%	-11.63%
Total Shareholder Return	-3.13%	-2.47%	-2.31%	0.13%	-3.78%	-11.63%

SEC Filings: 10-K · 10-Q