Varonis Systems, Inc. (VRNS)
NASDAQ: VRNS · Real-Time Price · USD
45.30
+0.25 (0.55%)
Dec 20, 2024, 4:00 PM EST - Market closed

Varonis Systems Statistics

Total Valuation

VRNS has a market cap or net worth of $5.09 billion. The enterprise value is $4.64 billion.

Market Cap 5.09B
Enterprise Value 4.64B

Important Dates

The next estimated earnings date is Monday, February 3, 2025, after market close.

Earnings Date Feb 3, 2025
Ex-Dividend Date n/a

Share Statistics

VRNS has 112.47 million shares outstanding. The number of shares has increased by 1.46% in one year.

Current Share Class 112.47M
Shares Outstanding 112.47M
Shares Change (YoY) +1.46%
Shares Change (QoQ) +0.34%
Owned by Insiders (%) 2.04%
Owned by Institutions (%) 102.81%
Float 110.17M

Valuation Ratios

PE Ratio n/a
Forward PE 157.02
PS Ratio 9.18
Forward PS 8.27
PB Ratio 11.88
P/TBV Ratio 12.57
P/FCF Ratio 52.59
P/OCF Ratio 50.26
PEG Ratio 12.08
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 8.49
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 47.89

Financial Position

The company has a current ratio of 1.81, with a Debt / Equity ratio of 1.76.

Current Ratio 1.81
Quick Ratio 1.68
Debt / Equity 1.76
Debt / EBITDA n/a
Debt / FCF 7.80
Interest Coverage -20.66

Financial Efficiency

Return on equity (ROE) is -19.17% and return on invested capital (ROIC) is -6.79%.

Return on Equity (ROE) -19.17%
Return on Assets (ROA) -5.18%
Return on Capital (ROIC) -6.79%
Revenue Per Employee $244,754
Profits Per Employee -$37,469
Employee Count 2,233
Asset Turnover 0.43
Inventory Turnover n/a

Taxes

In the past 12 months, VRNS has paid $10.80 million in taxes.

Income Tax 10.80M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -0.35% in the last 52 weeks. The beta is 0.80, so VRNS's price volatility has been lower than the market average.

Beta (5Y) 0.80
52-Week Price Change -0.35%
50-Day Moving Average 52.14
200-Day Moving Average 49.72
Relative Strength Index (RSI) 26.55
Average Volume (20 Days) 1,583,553

Short Selling Information

The latest short interest is 10.82 million, so 9.62% of the outstanding shares have been sold short.

Short Interest 10.82M
Short Previous Month 10.18M
Short % of Shares Out 9.62%
Short % of Float 9.82%
Short Ratio (days to cover) 5.47

Income Statement

In the last 12 months, VRNS had revenue of $546.54 million and -$83.67 million in losses. Loss per share was -$0.76.

Revenue 546.54M
Gross Profit 459.40M
Operating Income -105.34M
Pretax Income -79.99M
Net Income -83.67M
EBITDA -93.83M
EBIT -105.34M
Loss Per Share -$0.76
Full Income Statement

Balance Sheet

The company has $878.96 million in cash and $755.45 million in debt, giving a net cash position of $455.84 million or $4.05 per share.

Cash & Cash Equivalents 878.96M
Total Debt 755.45M
Net Cash 455.84M
Net Cash Per Share $4.05
Equity (Book Value) 428.56M
Book Value Per Share 3.81
Working Capital 480.39M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $101.37 million and capital expenditures -$4.50 million, giving a free cash flow of $96.88 million.

Operating Cash Flow 101.37M
Capital Expenditures -4.50M
Free Cash Flow 96.88M
FCF Per Share $0.86
Full Cash Flow Statement

Margins

Gross margin is 84.06%, with operating and profit margins of -19.27% and -15.31%.

Gross Margin 84.06%
Operating Margin -19.27%
Pretax Margin -13.33%
Profit Margin -15.31%
EBITDA Margin -17.17%
EBIT Margin -19.27%
FCF Margin 17.73%

Dividends & Yields

VRNS does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.46%
Shareholder Yield -1.46%
Earnings Yield -1.64%
FCF Yield 1.90%
Dividend Details

Analyst Forecast

The average price target for VRNS is $58.35, which is 28.81% higher than the current price. The consensus rating is "Buy".

Price Target $58.35
Price Target Difference 28.81%
Analyst Consensus Buy
Analyst Count 18
Revenue Growth Forecast (5Y) 13.73%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on March 15, 2021. It was a forward split with a ratio of 3:1.

Last Split Date Mar 15, 2021
Split Type Forward
Split Ratio 3:1

Scores

VRNS has an Altman Z-Score of 2.6 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.6
Piotroski F-Score 2