Verisk Analytics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,073	2,882	2,681	2,497	2,463
Revenue Growth (YoY)	6.63%	7.47%	7.38%	1.40%	8.51%
Cost of Revenue	925.5	901.1	876.5	824.6	853.7
Gross Profit	2,147	1,981	1,805	1,672	1,609
Selling, General & Admin	442.9	400.8	389.3	379.7	310.4
Amortization of Goodwill & Intangibles	67.5	72.3	74.6	74.4	79.9
Other Operating Expenses	-	-	-	-354.2	134
Operating Expenses	769.6	706.7	670.7	264.1	694.6
Operating Income	1,378	1,274	1,134	1,408	914.2
Interest Expense	-170.9	-124.6	-115.5	-138.8	-127
Currency Exchange Gain (Loss)	-	-	-	-5.3	2.1
Other Non Operating Income (Expenses)	13.3	95.7	11	-	-
EBT Excluding Unusual Items	1,220	1,245	1,030	1,264	789.3
Merger & Restructuring Charges	-13.1	-0.3	-2.5	-1.8	-2.8
Gain (Loss) on Sale of Assets	-18.4	-12.1	-	-	-
Asset Writedown	-2.2	-7.6	-	-	-
Other Unusual Items	-15	3.6	-	-	-
Pretax Income	1,171	1,229	1,027	1,262	786.5
Income Tax Expense	263	277.9	258.8	220.3	179.4
Earnings From Continuing Operations	908.3	950.7	768.4	1,042	607.1
Earnings From Discontinued Operations	-	6.8	-154	-87.8	59.2
Net Income to Company	908.3	957.5	614.4	954.3	666.3
Minority Interest in Earnings	-	0.7	0.2	-0.4	-0.1
Net Income	908.3	958.2	614.6	953.9	666.2
Net Income to Common	908.3	958.2	614.6	953.9	666.2
Net Income Growth	-5.21%	55.91%	-35.57%	43.19%	-6.52%
Shares Outstanding (Basic)	140	142	147	158	162
Shares Outstanding (Diluted)	140	143	147	159	163
Shares Change (YoY)	-1.93%	-3.05%	-7.29%	-2.70%	-1.20%
EPS (Basic)	6.50	6.74	4.19	6.04	4.12
EPS (Diluted)	6.48	6.71	4.17	6.00	4.08
EPS Growth	-3.39%	60.67%	-30.39%	46.91%	-5.20%
Free Cash Flow	1,192	920.1	830.7	784.3	887.3
Free Cash Flow Per Share	8.51	6.44	5.64	4.93	5.43
Dividend Per Share	1.800	1.560	1.360	1.240	1.160
Dividend Growth	15.38%	14.71%	9.68%	6.90%	7.41%
Gross Margin	69.88%	68.73%	67.31%	66.98%	65.33%
Operating Margin	44.83%	44.21%	42.30%	56.40%	37.13%
Profit Margin	29.56%	33.25%	22.92%	38.20%	27.05%
Free Cash Flow Margin	38.79%	31.93%	30.98%	31.41%	36.03%
EBITDA	1,485	1,386	1,250	1,632	1,186
EBITDA Margin	48.33%	48.11%	46.62%	65.35%	48.17%
D&A For EBITDA	107.3	112.4	115.9	223.4	272
EBIT	1,378	1,274	1,134	1,408	914.2
EBIT Margin	44.83%	44.21%	42.30%	56.40%	37.13%
Effective Tax Rate	22.45%	22.62%	25.20%	17.45%	22.81%

Updated Feb 18, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q