Verisk Analytics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	3,030	2,882	2,681	2,497	2,463	2,269
Revenue Growth (YoY)	7.30%	7.47%	7.38%	1.40%	8.51%	-12.95%
Cost of Revenue	920.3	901.1	876.5	824.6	853.7	791.7
Gross Profit	2,109	1,981	1,805	1,672	1,609	1,478
Selling, General & Admin	421.5	408.4	389.3	379.7	310.4	306
Amortization of Goodwill & Intangibles	67.7	72.3	74.6	74.4	79.9	73.4
Other Operating Expenses	4.5	4.5	-	-354.2	134	-19.4
Operating Expenses	750.2	718.8	670.7	264.1	694.6	519.2
Operating Income	1,359	1,262	1,134	1,408	914.2	958.5
Interest Expense	-148.5	-124.6	-115.5	-138.8	-127	-138.3
Interest & Investment Income	6	-	-	-	-	0.4
Currency Exchange Gain (Loss)	95.7	95.7	11	-5.3	2.1	-
EBT Excluding Unusual Items	1,312	1,233	1,030	1,264	789.3	820.6
Merger & Restructuring Charges	-4.8	-0.3	-2.5	-1.8	-2.8	-2.2
Gain (Loss) on Sale of Investments	-98.3	-	-	-	-	-
Asset Writedown	-7.6	-7.6	-	-	-	-
Other Unusual Items	-	3.6	-	-	-	-
Pretax Income	1,202	1,229	1,027	1,262	786.5	818.4
Income Tax Expense	286.9	277.9	258.8	220.3	179.4	164.6
Earnings From Continuing Operations	914.6	950.7	768.4	1,042	607.1	653.8
Earnings From Discontinued Operations	6.8	6.8	-154	-87.8	59.2	58.9
Net Income to Company	921.4	957.5	614.4	954.3	666.3	712.7
Minority Interest in Earnings	0.1	0.7	0.2	-0.4	-0.1	-
Net Income	921.5	958.2	614.6	953.9	666.2	712.7
Net Income to Common	921.5	958.2	614.6	953.9	666.2	712.7
Net Income Growth	-0.03%	55.91%	-35.57%	43.19%	-6.52%	58.41%
Shares Outstanding (Basic)	140	142	147	158	162	163
Shares Outstanding (Diluted)	141	143	147	159	163	165
Shares Change (YoY)	-2.15%	-3.05%	-7.29%	-2.70%	-1.20%	-0.74%
EPS (Basic)	6.58	6.74	4.19	6.04	4.12	4.38
EPS (Diluted)	6.54	6.71	4.17	6.00	4.08	4.31
EPS Growth	2.02%	60.67%	-30.39%	46.91%	-5.20%	59.49%
Free Cash Flow	1,116	920.1	830.7	784.3	887.3	821.4
Free Cash Flow Per Share	7.93	6.44	5.64	4.93	5.43	4.97
Dividend Per Share	1.740	1.560	1.360	1.240	1.160	1.080
Dividend Growth	15.23%	14.71%	9.68%	6.90%	7.41%	8.00%
Gross Margin	69.62%	68.73%	67.31%	66.98%	65.33%	65.11%
Operating Margin	44.86%	43.79%	42.30%	56.40%	37.13%	42.24%
Profit Margin	30.42%	33.25%	22.92%	38.20%	27.05%	31.41%
Free Cash Flow Margin	36.83%	31.93%	30.98%	31.41%	36.03%	36.20%
EBITDA	1,490	1,374	1,250	1,632	1,186	1,196
EBITDA Margin	49.17%	47.69%	46.62%	65.35%	48.17%	52.70%
D&A For EBITDA	130.7	112.4	115.9	223.4	272	237.5
EBIT	1,359	1,262	1,134	1,408	914.2	958.5
EBIT Margin	44.86%	43.79%	42.30%	56.40%	37.13%	42.24%
Effective Tax Rate	23.88%	22.62%	25.20%	17.45%	22.81%	20.11%

Updated Oct 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q