Verisk Analytics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2006
Revenue	2,681	2,497	2,463	2,269	2,607	2,395	2,145	1,995	1,761	1,431	Upgrade
Revenue Growth (YoY)	7.38%	1.40%	8.51%	-12.95%	8.85%	11.65%	7.52%	13.32%	23.03%	-10.32%	Upgrade
Cost of Revenue	876.5	824.6	853.7	791.7	976.8	886.2	783.8	714.4	612	516	Upgrade
Gross Profit	1,805	1,672	1,609	1,478	1,630	1,509	1,361	1,281	1,149	915.1	Upgrade
Selling, General & Admin	391.8	381.5	313.2	308.2	603.5	378.7	322.8	301.6	278.3	187.3	Upgrade
Other Operating Expenses	281.4	-115.6	384.2	213.2	329.9	296.1	237.4	211.6	167	95.5	Upgrade
Operating Expenses	673.2	265.9	697.4	521.4	933.4	674.8	560.2	513.2	445.3	282.8	Upgrade
Operating Income	1,132	1,407	911.4	956.3	696.9	834.1	801.2	767.6	703.4	632.3	Upgrade
Interest Expense / Income	115.5	138.8	127	138.3	126.8	129.7	119.4	120	121.4	70	Upgrade
Other Expense / Income	142.8	93.5	-61.2	-59.3	1.7	-15.3	-9.2	-145.8	-122.2	-46.2	Upgrade
Pretax Income	873.4	1,174	845.6	877.3	568.4	719.7	691	793.4	704.2	608.5	Upgrade
Income Tax	258.8	220.3	179.4	164.6	118.5	121	135.9	202.2	196.6	208.5	Upgrade
Net Income	614.6	953.9	666.2	712.7	449.9	598.7	555.1	591.2	507.6	400	Upgrade
Net Income Growth	-35.57%	43.19%	-6.52%	58.41%	-24.85%	7.85%	-6.11%	16.47%	26.90%	14.82%	Upgrade
Shares Outstanding (Basic)	147	158	162	163	164	165	165	168	165	166	Upgrade
Shares Outstanding (Diluted)	147	159	163	165	167	168	169	171	168	169	Upgrade
Shares Change	-7.29%	-2.70%	-1.20%	-0.74%	-1.03%	-0.23%	-1.45%	1.61%	-0.40%	-1.82%	Upgrade
EPS (Basic)	4.19	6.04	4.12	4.38	2.75	3.63	3.36	3.51	3.07	2.41	Upgrade
EPS (Diluted)	4.17	6.00	4.08	4.31	2.70	3.56	3.29	3.45	3.01	2.37	Upgrade
EPS Growth	-30.50%	47.06%	-5.34%	59.63%	-24.16%	8.21%	-4.64%	14.62%	27.00%	17.33%	Upgrade
Free Cash Flow	830.7	784.3	887.3	821.4	739.5	703.4	560	421	497.7	342.6	Upgrade
Free Cash Flow Per Share	5.67	4.97	5.48	5.05	4.52	4.27	3.39	2.50	3.02	2.07	Upgrade
Dividend Per Share	1.360	1.240	1.160	1.080	1.000	-	-	-	-	-	Upgrade
Dividend Growth	9.68%	6.90%	7.41%	8.00%	-	-	-	-	-	-	Upgrade
Gross Margin	67.31%	66.98%	65.33%	65.11%	62.53%	63.00%	63.46%	64.19%	65.24%	63.94%	Upgrade
Operating Margin	42.21%	56.33%	37.01%	42.14%	26.73%	34.83%	37.35%	38.47%	39.95%	44.18%	Upgrade
Profit Margin	22.92%	38.20%	27.05%	31.40%	17.26%	25.00%	25.88%	29.63%	28.83%	27.95%	Upgrade
Free Cash Flow Margin	30.98%	31.41%	36.03%	36.19%	28.36%	29.37%	26.10%	21.10%	28.27%	23.94%	Upgrade
Effective Tax Rate	29.63%	18.76%	21.22%	18.76%	20.85%	16.81%	19.67%	25.49%	27.92%	34.26%	Upgrade
EBITDA	1,270	1,653	1,356	1,374	1,019	1,146	1,048	1,138	1,041	822	Upgrade
EBITDA Margin	47.37%	66.20%	55.07%	60.53%	39.08%	47.83%	48.84%	57.04%	59.12%	57.44%	Upgrade
Depreciation & Amortization	281.4	340	383.6	358.1	323.7	296.1	237.4	224.6	215.4	143.5	Upgrade
EBIT	988.9	1,313	972.6	1,016	695.2	849.4	810.4	913.4	825.6	678.5	Upgrade
EBIT Margin	36.88%	52.58%	39.50%	44.75%	26.67%	35.46%	37.78%	45.78%	46.89%	47.41%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).