Home » Stocks » Verisk Analytics » Financials » Income Statement

Verisk Analytics, Inc. (VRSK)

Stock Price: $189.25 USD 0.37 (0.20%)
Updated Oct 23, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year20192018201720162015201420132012201120102009200820072006
Revenue2,6072,3952,1451,9951,7611,4311,5961,4081,1911,1381,027894802730
Revenue Growth8.85%11.65%7.52%13.32%23.03%-10.32%13.34%18.17%4.66%10.83%14.95%11.39%9.87%-
Cost of Revenue977886784714612516623517441463491387357332
Gross Profit1,6301,5091,3611,2811,149915973891750675536507445398
Selling, General & Admin604379323302278187229220199166163131108100
Other Operating Expenses33029623721216795.5013098.8469.7667.5871.2064.8765.6654.86
Operating Expenses933675560513445283359319269234234196173155
Operating Income697834801768703632614572481441302311272243
Interest Expense / Income12713011912012170.0076.1472.5153.8534.6635.2731.3222.9316.67
Other Expense / Income1.70-15.30-9.20-146-122-46.20-6.68-11.79-21.18-0.402.140.33-4.72-4.30
Pretax Income568720691793704609545512448407265279254231
Income Tax11912113620219720919618216616413812110391.99
Net Income450599555591508400348329283243127158150139
Shares Outstanding (Basic)164165165168165166168166166178175183201207
Shares Outstanding (Diluted)167168169171168169172172173186182190209215
Shares Change-0.77%-0.22%-1.83%1.91%-0.44%-1.31%1.29%-0.08%-6.59%1.7%-4.44%-8.94%-2.76%-
EPS (Basic)2.753.633.363.513.072.412.071.981.701.360.720.870.750.67
EPS (Diluted)2.703.563.293.453.012.372.021.921.631.300.700.830.720.65
EPS Growth-24.16%8.21%-4.64%14.62%27%17.33%5.21%17.79%25.38%85.71%-15.66%15.28%11.46%-
Free Cash Flow Per Share4.524.273.392.503.022.072.152.371.901.671.651.191.070.96
Dividend Per Share1.00-------------
Gross Margin62.5%63%63.5%64.2%65.2%63.9%61%63.3%63%59.3%52.2%56.7%55.5%54.6%
Operating Margin26.7%34.8%37.3%38.5%40.0%44.2%38.5%40.6%40.4%38.7%29.4%34.8%33.9%33.3%
Profit Margin17.3%25%25.9%29.6%28.8%28%21.8%23.4%23.7%21.3%12.3%17.7%18.7%19%
FCF Margin28.4%29.4%26.1%21.1%28.3%23.9%22.6%28.0%26.5%26.1%28.0%24.3%26.9%27.1%
Effective Tax Rate20.8%16.8%19.7%25.5%27.9%34.3%36.1%35.7%37.0%40.4%52.1%43.3%40.7%39.8%
EBITDA1,0191,1461,0481,1381,041822756688581509371375342303
EBITDA Margin39.1%47.8%48.8%57%59.1%57.4%47.3%48.9%48.8%44.8%36.1%42%42.7%41.4%
EBIT695849810913826679621584502441300310276248
EBIT Margin26.7%35.5%37.8%45.8%46.9%47.4%38.9%41.5%42.2%38.8%29.2%34.7%34.5%33.9%