Verisk Analytics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,102	3,073	2,882	2,681	2,497	2,463
Revenue Growth (YoY)	5.85%	6.63%	7.47%	7.38%	1.40%	8.51%
Cost of Revenue	931.3	925.5	901.1	876.5	824.6	853.7
Gross Profit	2,171	2,147	1,981	1,805	1,672	1,609
Selling, General & Admin	458.8	458.2	408.7	391.8	381.5	313.2
Depreciation & Amortization Expenses	327.8	326.7	305.9	281.4	238.6	250.2
Other Operating Expenses	-18.4	-18.4	-12.1	-	354.2	-134
Total Operating Expenses	768.2	766.5	702.5	673.2	974.3	429.4
Operating Income	1,366	1,344	1,254	1,132	1,407	911.4
Interest Income	10.2	13.3	95.7	11	-5.3	2.1
Interest Expense	-177.8	-170.9	-124.6	-115.5	-138.8	-127
Other Non-Operating Income (Expense)	-15	-15	3.6	-	-	-
Total Non-Operating Income (Expense)	-182.6	-172.6	-25.3	-104.5	-144.1	-124.9
Pretax Income	1,183	1,171	1,229	1,027	1,262	786.5
Provision for Income Taxes	273.2	263	277.9	258.8	220.3	179.4
Net Income	910.2	908.3	958.2	614.6	953.9	666.2
Minority Interest in Earnings	-	-	-0.7	-0.2	0.4	0.1
Earnings From Discontinued Operations	-	-	6.8	-154	-87.8	59.2
Net Income to Common	910.2	908.3	958.2	614.6	953.9	666.2
Net Income Growth	-6.25%	-5.21%	55.91%	-35.57%	43.19%	-6.52%
Shares Outstanding (Basic)	138	140	142	147	158	162
Shares Outstanding (Diluted)	139	140	143	147	159	163
Shares Change (YoY)	-2.41%	-1.93%	-3.05%	-7.29%	-2.70%	-1.20%
EPS (Basic)	6.58	6.50	6.74	4.19	6.04	4.12
EPS (Diluted)	6.57	6.48	6.71	4.17	6.00	4.08
EPS Growth	-3.81%	-3.43%	60.91%	-30.50%	47.06%	-5.34%
Shares Outstanding	131.02	138.4	140.42	143.31	154.7	161.65
Free Cash Flow	1,127	1,192	920.1	830.7	784.3	887.3
Free Cash Flow Growth	-5.42%	29.54%	10.76%	5.92%	-11.61%	8.02%
Free Cash Flow Per Share	8.13	8.51	6.44	5.64	4.93	5.43
Dividends Per Share	1.850	1.800	1.560	1.360	1.240	1.160
Dividend Growth	2.78%	15.38%	14.71%	9.68%	6.90%	7.41%
Gross Margin	69.98%	69.88%	68.73%	67.31%	66.98%	65.33%
Operating Margin	44.03%	43.74%	43.51%	42.21%	56.33%	37.01%
Profit Margin	29.34%	29.56%	32.99%	28.66%	41.73%	24.65%
FCF Margin	36.34%	38.79%	31.93%	30.98%	31.41%	36.03%
EBITDA	1,694	1,671	1,560	1,413	1,747	1,295
EBITDA Margin	54.60%	54.37%	54.13%	52.70%	69.94%	52.59%
EBIT	1,366	1,344	1,254	1,132	1,407	911.4
EBIT Margin	44.03%	43.74%	43.51%	42.21%	56.33%	37.01%
Effective Tax Rate	23.09%	22.45%	22.62%	25.19%	17.45%	22.81%

Updated Apr 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q