| 2,178 | 291.2 | 302.7 | 112.5 | 111.9 |
Cash & Short-Term Investments | 2,178 | 291.2 | 302.7 | 112.5 | 111.9 |
| 648.01% | -3.80% | 169.07% | 0.54% | -48.86% |
| - | - | 334.2 | 290.1 | 299.9 |
| 48.6 | 83.3 | 173.2 | 522.5 | 495.6 |
| 2,765 | 911.6 | 810.1 | 925.1 | 907.4 |
Net Property, Plant & Equipment | 721.7 | 761.9 | 796.6 | 723.5 | 755.4 |
| 346.6 | 392.4 | 471.7 | 504.8 | 482.3 |
| 1,878 | 1,727 | 1,761 | 1,676 | 2,048 |
| - | - | 526.9 | 3,132 | 3,615 |
|
| 319.1 | 249.8 | 340.8 | 292.8 | 262.1 |
| 1,509 | 514.2 | 14.5 | 1,393 | 971.3 |
Current Portion of Leases | 26.3 | 26 | 33.1 | 29.5 | 31.7 |
| - | - | 375.1 | 321.7 | 347.8 |
Other Current Liabilities | 1.8 | 1.7 | 7.9 | 282.3 | 235.1 |
Total Current Liabilities | 2,300 | 1,239 | 771.4 | 2,319 | 1,848 |
| - | - | 2,852 | 2,343 | 2,343 |
| 136.9 | 158.7 | 195.6 | 189.9 | 231.3 |
Other Long-Term Liabilities | 193.4 | 191.6 | 224.7 | 341.1 | 543.5 |
Total Long-Term Liabilities | 330.3 | 350.3 | 3,273 | 2,874 | 3,118 |
|
| - | - | 0.1 | 0.1 | 0.1 |
| - | - | -9,038 | -6,240 | -4,638 |
Additional Paid-in Capital | 3,113 | 2,994 | 2,872 | 2,721 | 2,609 |
Accumulated Other Comprehensive Income | 107 | 15 | 58.2 | -731.2 | -394.6 |
| - | - | 6,417 | 5,999 | 5,240 |
Total Common Shareholders' Equity | 3,220 | 3,009 | 310 | 1,749 | 2,817 |
| 0.8 | 4.9 | 12.2 | 18.4 | 26 |
| 3,221 | 3,014 | 322.2 | 1,768 | 2,843 |
Total Liabilities & Equity | 6,196 | 4,265 | 4,366 | 6,961 | 7,808 |
| 1,672 | 698.9 | 3,095 | 3,956 | 3,577 |
| 506.1 | -407.7 | -2,793 | -3,843 | -3,465 |
| 3.61 | -2.85 | -18.95 | -24.18 | -21.21 |
| 3,220 | 3,009 | 310 | 1,749 | 2,817 |
| 22.99 | 21.07 | 2.10 | 11.01 | 17.24 |
| 995.4 | 890 | -1,923 | -431.5 | 286.6 |
Tangible Book Value Per Share | 7.11 | 6.23 | -13.05 | -2.72 | 1.75 |