VeriSign, Inc. (VRSN)

VeriSign Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,575	1,557	1,493	1,425	1,328	1,265
Revenue Growth (YoY)	4.12%	4.31%	4.79%	7.33%	4.94%	2.71%
Cost of Revenue	191.7	191.4	197.3	200.7	191.9	180.2
Gross Profit	1,384	1,366	1,296	1,224	1,136	1,085
Selling, General & Admin	215.3	211.1	204.2	195.4	188.4	186
Research & Development	97.9	96.7	91	85.7	80.5	74.7
Operating Expenses	313.2	307.8	295.2	281.1	268.9	260.7
Operating Income	1,071	1,058	1,001	943.1	866.8	824.2
Interest Expense	-76.8	-75.3	-75.3	-75.3	-83.3	-90.2
Interest & Investment Income	33.3	37.4	46.1	14.9	0.6	7.8
Currency Exchange Gain (Loss)	-	-	24.5	-	-	-
Other Non Operating Income (Expenses)	-0.7	1.6	-19.4	-2.5	0.2	2
EBT Excluding Unusual Items	1,026	1,022	976.5	880.2	784.3	743.8
Gain (Loss) on Sale of Assets	-	-	-	-	-	6.4
Other Unusual Items	-	-	-	-	-2.1	-
Pretax Income	1,026	1,022	976.5	880.2	782.2	750.2
Income Tax Expense	235.4	236.2	158.9	206.4	-2.6	-64.7
Net Income	790.9	785.7	817.6	673.8	784.8	814.9
Net Income to Common	790.9	785.7	817.6	673.8	784.8	814.9
Net Income Growth	-5.05%	-3.90%	21.34%	-14.14%	-3.69%	33.09%
Shares Outstanding (Basic)	97	98	103	108	112	115
Shares Outstanding (Diluted)	97	98	104	108	112	115
Shares Change (YoY)	-5.66%	-5.12%	-4.17%	-3.74%	-2.69%	-3.08%
EPS (Basic)	8.19	8.01	7.91	6.24	7.01	7.08
EPS (Diluted)	8.18	8.00	7.90	6.24	7.00	7.07
EPS Growth	0.66%	1.27%	26.60%	-10.86%	-0.99%	37.28%
Free Cash Flow	906.5	874.5	808	803.7	754.2	686.8
Free Cash Flow Per Share	9.38	8.90	7.81	7.44	6.72	5.96
Gross Margin	87.83%	87.71%	86.79%	85.91%	85.55%	85.76%
Operating Margin	67.95%	67.95%	67.02%	66.19%	65.29%	65.15%
Profit Margin	50.20%	50.45%	54.76%	47.29%	59.11%	64.41%
Free Cash Flow Margin	57.54%	56.15%	54.12%	56.40%	56.81%	54.29%
EBITDA	1,107	1,095	1,045	990	914.7	870.6
EBITDA Margin	70.24%	70.32%	69.97%	69.48%	68.90%	68.82%
D&A For EBITDA	36	36.9	44.1	46.9	47.9	46.4
EBIT	1,071	1,058	1,001	943.1	866.8	824.2
EBIT Margin	67.95%	67.95%	67.02%	66.19%	65.29%	65.15%
Effective Tax Rate	22.94%	23.11%	16.27%	23.45%	-	-

Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q