VeriSign, Inc. (VRSN)

VeriSign Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1,513	1,493	1,425	1,328	1,265	1,232
Revenue Growth (YoY)	4.89%	4.79%	7.33%	4.94%	2.71%	1.37%
Cost of Revenue	196.5	197.3	200.7	191.9	180.2	180.47
Gross Profit	1,317	1,296	1,224	1,136	1,085	1,051
Selling, General & Admin	206.7	204.2	195.4	188.4	186	184.26
Research & Development	91.6	91	85.7	80.5	74.7	60.81
Operating Expenses	298.3	295.2	281.1	268.9	260.7	245.07
Operating Income	1,018	1,001	943.1	866.8	824.2	806.13
Interest Expense / Income	75.3	75.3	75.3	83.3	90.2	90.61
Other Expense / Income	-53.8	-51.2	-12.4	1.3	-16.2	-43.26
Pretax Income	996.7	976.5	880.2	782.2	750.2	758.78
Income Tax	163.7	158.9	206.4	-2.6	-64.7	146.48
Net Income	833	817.6	673.8	784.8	814.9	612.3
Net Income Growth	19.86%	21.34%	-14.14%	-3.69%	33.09%	5.12%
Shares Outstanding (Basic)	101	103	108	112	115	119
Shares Outstanding (Diluted)	101	104	108	112	115	119
Shares Change	-3.90%	-4.17%	-3.74%	-2.69%	-3.08%	-3.01%
EPS (Basic)	8.14	7.91	6.24	7.01	7.08	5.17
EPS (Diluted)	8.12	7.90	6.24	7.00	7.07	5.15
EPS Growth	24.73%	26.60%	-10.86%	-0.99%	37.28%	8.42%
Free Cash Flow	808.2	808	803.7	754.2	686.8	713.58
Free Cash Flow Per Share	8.02	7.81	7.45	6.73	5.97	6.02
Gross Margin	87.01%	86.79%	85.91%	85.55%	85.76%	85.35%
Operating Margin	67.30%	67.01%	66.19%	65.29%	65.15%	65.45%
Profit Margin	55.06%	54.76%	47.29%	59.11%	64.41%	49.71%
Free Cash Flow Margin	53.42%	54.12%	56.40%	56.81%	54.29%	57.94%
Effective Tax Rate	16.42%	16.27%	23.45%	-0.33%	-8.62%	19.30%
EBITDA	1,114	1,096	1,002	913.4	886.8	895.72
EBITDA Margin	73.65%	73.40%	70.35%	68.80%	70.10%	72.72%
Depreciation & Amortization	42.3	44.1	46.9	47.9	46.4	46.33
EBIT	1,072	1,052	955.5	865.5	840.4	849.39
EBIT Margin	70.85%	70.44%	67.06%	65.19%	66.43%	68.96%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).