| 5,085 | 4,570 | 10,369 | 10,504 | 6,795 |
| 1,523 | 1,546 | 849.2 | 274.5 | 729.9 |
Cash & Short-Term Investments | 6,608 | 6,116 | 11,218 | 10,779 | 7,525 |
| 8.05% | -45.48% | 4.08% | 43.24% | 13.00% |
| 2,053 | 1,609 | 1,563 | 1,442 | 1,137 |
| 1,687 | 1,205 | 738.8 | 460.6 | 353.1 |
| 853.3 | 665.7 | 623.7 | 553.5 | 545.8 |
| 11,201 | 9,596 | 14,144 | 13,235 | 9,561 |
Net Property, Plant & Equipment | 3,083 | 2,585 | 1,453 | 1,456 | 1,424 |
| 424.2 | 825.9 | 839.9 | 603.6 | 400 |
| 1,088 | 1,088 | 1,088 | 1,088 | 1,002 |
| 5,712 | 5,108 | 2,498 | 112.2 | - |
| 4,135 | 3,330 | 2,707 | 1,657 | 1,045 |
|
| 461.7 | 413 | 364.9 | 303.9 | 195 |
| 2,971 | 2,789 | 2,655 | 2,127 | 1,679 |
Other Current Liabilities | 428.3 | 363 | 527.2 | 311.5 | 268.4 |
Total Current Liabilities | 3,861 | 3,565 | 3,547 | 2,742 | 2,142 |
| 1,847 | 1,544 | 724.7 | 810.3 | 887.2 |
Other Long-Term Liabilities | 1,270 | 1,015 | 877.7 | 685.8 | 303.3 |
Total Long-Term Liabilities | 3,116 | 2,559 | 1,602 | 1,496 | 1,191 |
|
| - | - | 2.6 | 2.6 | - |
| 2.5 | 2.6 | 2.6 | - | 2.5 |
Additional Paid-in Capital | 5,119 | 6,672 | 7,450 | 7,387 | 6,881 |
Accumulated Other Comprehensive Income | -15.9 | 127.8 | -14.3 | 0.8 | 15.9 |
| 13,560 | 9,607 | 10,142 | 6,523 | 3,201 |
Total Common Shareholders' Equity | 18,666 | 16,410 | 17,583 | 13,913 | 10,100 |
| 18,666 | 16,410 | 17,580 | 13,913 | 10,100 |
Total Liabilities & Equity | 25,643 | 22,533 | 22,730 | 18,151 | 13,433 |
| 1,847 | 1,544 | 724.7 | 810.3 | 887.2 |
| 4,762 | 4,572 | 10,494 | 9,968 | 6,638 |
| 4.16% | -56.44% | 5.27% | 50.18% | 15.05% |
| 18.46 | 17.73 | 40.28 | 38.47 | 25.54 |
| 18,666 | 16,410 | 17,583 | 13,913 | 10,100 |
| 72.35 | 63.63 | 67.50 | 53.70 | 38.86 |
| 17,154 | 14,496 | 15,655 | 12,221 | 8,698 |
Tangible Book Value Per Share | 66.49 | 56.21 | 60.10 | 47.17 | 33.47 |