VisionSys AI Inc. (VSA)
NASDAQ: VSA · Real-Time Price · USD
3.500
-0.050 (-1.41%)
Aug 21, 2026, 12:14 PM EDT - Market open
VisionSys AI Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.04 | - | - | 1,400 | 1,236 | |
Revenue Growth | - | - | - | 13.23% | -34.86% |
Cost of Revenue | 0.81 | - | - | 728.42 | 795.67 |
Gross Profit | 0.23 | - | - | 671.43 | 440.6 |
Selling, General & Admin | 19.19 | 14.4 | 11.63 | 677.53 | 796.94 |
Research & Development | - | - | - | 20.25 | 40.31 |
Operating Expenses | 19.19 | 14.4 | 11.63 | 697.78 | 837.25 |
Operating Income | -18.96 | -14.4 | -11.63 | -26.35 | -396.65 |
Interest Expense | -0.1 | -0.07 | - | -2.81 | -0.12 |
Interest & Investment Income | - | - | 0.03 | 4.77 | 2.73 |
Currency Exchange Gain (Loss) | 0.04 | 0.62 | 0.11 | -0.33 | -0.27 |
Other Non Operating Income (Expenses) | 0 | - | - | 8.15 | 1.47 |
EBT Excluding Unusual Items | -19.01 | -13.85 | -11.49 | -16.57 | -392.84 |
Asset Writedown | -21.02 | - | - | - | - |
Pretax Income | -40.03 | -13.85 | -11.49 | -16.57 | -392.84 |
Income Tax Expense | - | - | - | 20.83 | 114.06 |
Earnings From Continuing Operations | -40.03 | -13.85 | -11.49 | -37.4 | -506.89 |
Earnings From Discontinued Operations | 1,759 | -573.25 | 21.84 | 122.63 | 31.11 |
Net Income to Company | 1,719 | -587.1 | 10.35 | 85.23 | -475.78 |
Minority Interest in Earnings | 0.02 | 0.56 | -1.43 | -1.71 | 1.23 |
Net Income | 1,719 | -586.54 | 8.93 | 83.52 | -474.55 |
Net Income to Common | 1,719 | -586.54 | 8.93 | 83.52 | -474.55 |
Net Income Growth | - | - | -89.31% | - | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 |
Shares Change | 287.44% | -7.14% | -6.68% | 2.61% | 3.53% |
EPS (Basic) | 22169.20 | -29309.51 | 414.20 | 3820.15 | -21087.23 |
EPS (Diluted) | 22169.20 | -29309.51 | 414.20 | 3820.15 | -21087.23 |
EPS Growth | - | - | -89.16% | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -264.37 | -121.46 | -118.94 | -56.93 | -38.3 |
Free Cash Flow Per Share | -3409.63 | -6069.11 | -5519.03 | -2465.31 | -1701.92 |
Gross Margin | 22.04% | - | - | 47.96% | 35.64% |
Operating Margin | -1825.02% | - | - | -1.88% | -32.08% |
Profit Margin | 165436.86% | - | - | 5.97% | -38.39% |
Free Cash Flow Margin | -25444.27% | - | - | -4.07% | -3.10% |
EBITDA | -15.15 | 26.7 | 35.26 | 41.35 | -325.1 |
EBITDA Margin | - | - | - | 2.95% | -26.30% |
D&A For EBITDA | 3.81 | 41.11 | 46.88 | 67.7 | 71.55 |
EBIT | -18.96 | -14.4 | -11.63 | -26.35 | -396.65 |
EBIT Margin | - | - | - | -1.88% | -32.08% |
Advertising Expenses | - | - | - | 42.02 | 77.95 |