Vishay Intertechnology Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,069	2,938	3,402	3,497	3,240
Revenue Growth (YoY)	4.47%	-13.65%	-2.73%	7.93%	29.52%
Cost of Revenue	2,474	2,311	2,428	2,438	2,353
Gross Profit	594.88	626.29	974.49	1,059	887.91
Selling, General & Admin	538.02	513.56	488.35	443.5	420.11
Other Operating Expenses	-	107.1	-	-	-
Total Operating Expenses	538.02	620.67	488.35	443.5	420.11
Operating Income	56.87	5.63	486.14	615.49	467.8
Interest Expense	-38.65	-27.48	-25.13	-17.13	-17.54
Other Non-Operating Income (Expense)	7.3	19.46	6.39	-4.85	-15.65
Total Non-Operating Income (Expense)	-31.36	-8.02	-18.74	-21.98	-33.19
Pretax Income	25.51	-2.39	467.4	593.51	434.61
Provision for Income Taxes	34.49	27.37	141.89	163.02	135.67
Net Income	-8.98	-31.15	323.82	428.81	297.97
Minority Interest in Earnings	-	1.4	1.69	1.67	0.97
Net Income to Common	-8.98	-31.15	323.82	428.81	297.97
Net Income Growth	-	-	-24.48%	43.91%	142.40%
Shares Outstanding (Basic)	136	137	139	143	145
Shares Outstanding (Diluted)	136	137	140	144	145
Shares Change (YoY)	-0.90%	-2.34%	-2.55%	-1.09%	0.18%
EPS (Basic)	-0.07	-0.23	2.32	2.99	2.05
EPS (Diluted)	-0.07	-0.23	2.31	2.98	2.05
EPS Growth	-	-	-22.48%	45.37%	141.18%
Free Cash Flow	-88.99	-146.38	36.29	158.98	238.73
Free Cash Flow Growth	-	-	-77.17%	-33.41%	24.77%
Free Cash Flow Per Share	-0.66	-1.07	0.26	1.10	1.64
Dividends Per Share	0.400	0.400	0.400	0.400	0.385
Dividend Growth	-	-	-	3.90%	1.32%
Gross Margin	19.38%	21.32%	28.64%	30.28%	27.40%
Operating Margin	1.85%	0.19%	14.29%	17.60%	14.44%
Profit Margin	-0.29%	-1.01%	9.57%	12.31%	9.23%
FCF Margin	-2.90%	-4.98%	1.07%	4.55%	7.37%
EBITDA	281.61	216.27	670.52	779.48	634.84
EBITDA Margin	9.18%	7.36%	19.71%	22.29%	19.59%
EBIT	56.87	5.63	486.14	615.49	467.8
EBIT Margin	1.85%	0.19%	14.29%	17.60%	14.44%
Effective Tax Rate	135.19%	-1145.50%	30.36%	27.47%	31.22%

Updated Feb 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q