Vishay Intertechnology Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,069	2,938	3,402	3,497	3,240
Revenue Growth (YoY)	4.47%	-13.65%	-2.73%	7.93%	29.52%
Cost of Revenue	2,474	2,311	2,428	2,432	2,353
Gross Profit	594.88	626.29	974.49	1,066	887.91
Selling, General & Admin	538.02	521.46	497.08	454.05	433.32
Operating Expenses	538.02	521.46	497.08	454.05	433.32
Operating Income	56.87	104.83	477.41	611.6	454.6
Interest Expense	-38.65	-27.48	-25.13	-17.13	-17.54
Interest & Investment Income	-	25.48	31.35	7.56	1.27
Currency Exchange Gain (Loss)	-	0.77	0.68	5.69	-2.69
Other Non Operating Income (Expenses)	7.3	1.63	0.62	-0.2	0.01
EBT Excluding Unusual Items	25.51	105.23	484.93	607.52	435.65
Merger & Restructuring Charges	-	-40.61	-	-	-
Impairment of Goodwill	-	-66.49	-	-	-
Gain (Loss) on Sale of Investments	-	-0.52	1.35	-6.81	-1.04
Other Unusual Items	-	-	-18.87	-7.21	-
Pretax Income	25.51	-2.39	467.4	593.51	434.61
Income Tax Expense	34.49	27.37	141.89	163.02	135.67
Earnings From Continuing Operations	-8.98	-29.76	325.51	430.48	298.94
Minority Interest in Earnings	-	-1.4	-1.69	-1.67	-0.97
Net Income	-8.98	-31.15	323.82	428.81	297.97
Net Income to Common	-8.98	-31.15	323.82	428.81	297.97
Net Income Growth	-	-	-24.48%	43.91%	142.40%
Shares Outstanding (Basic)	136	137	139	143	145
Shares Outstanding (Diluted)	136	137	140	144	145
Shares Change (YoY)	-0.90%	-2.34%	-2.55%	-1.09%	0.18%
EPS (Basic)	-0.07	-0.23	2.32	2.99	2.05
EPS (Diluted)	-0.07	-0.23	2.31	2.98	2.05
EPS Growth	-	-	-22.48%	45.37%	141.55%
Free Cash Flow	-88.99	-146.38	36.29	158.98	238.73
Free Cash Flow Per Share	-0.66	-1.07	0.26	1.10	1.64
Dividend Per Share	0.400	0.400	0.400	0.400	0.385
Dividend Growth	-	-	-	3.90%	1.32%
Gross Margin	19.38%	21.32%	28.64%	30.47%	27.40%
Operating Margin	1.85%	3.57%	14.03%	17.49%	14.03%
Profit Margin	-0.29%	-1.06%	9.52%	12.26%	9.20%
Free Cash Flow Margin	-2.90%	-4.98%	1.07%	4.55%	7.37%
EBITDA	281.61	315.47	661.79	775.59	621.63
EBITDA Margin	9.18%	10.74%	19.45%	22.18%	19.18%
D&A For EBITDA	224.74	210.65	184.37	163.99	167.04
EBIT	56.87	104.83	477.41	611.6	454.6
EBIT Margin	1.85%	3.57%	14.03%	17.49%	14.03%
Effective Tax Rate	135.19%	-	30.36%	27.47%	31.22%

Updated Feb 4, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q