Vishay Intertechnology, Inc. (VSH)
NYSE: VSH · Real-Time Price · USD
14.07
-0.22 (-1.54%)
At close: May 30, 2025, 4:00 PM
13.51
-0.56 (-3.98%)
After-hours: May 30, 2025, 7:42 PM EDT
Vishay Intertechnology Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,907 | 2,938 | 3,402 | 3,497 | 3,240 | 2,502 | Upgrade
|
| Revenue Growth (YoY) | -11.31% | -13.65% | -2.73% | 7.93% | 29.52% | -6.24% | Upgrade
|
| Cost of Revenue | 2,315 | 2,311 | 2,428 | 2,432 | 2,353 | 1,915 | Upgrade
|
| Gross Profit | 591.44 | 626.29 | 974.49 | 1,066 | 887.91 | 586.47 | Upgrade
|
| Selling, General & Admin | 528.09 | 521.46 | 497.08 | 454.05 | 433.32 | 386.51 | Upgrade
|
| Operating Expenses | 528.09 | 521.46 | 497.08 | 454.05 | 433.32 | 386.51 | Upgrade
|
| Operating Income | 63.35 | 104.83 | 477.41 | 611.6 | 454.6 | 199.95 | Upgrade
|
| Interest Expense | -29.77 | -27.48 | -25.13 | -17.13 | -17.54 | -31.56 | Upgrade
|
| Interest & Investment Income | 20.3 | 25.48 | 31.35 | 7.56 | 1.27 | 3.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.81 | 0.77 | 0.68 | 5.69 | -2.69 | -4.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.43 | 1.63 | 0.62 | -0.2 | 0.01 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 56.11 | 105.23 | 484.93 | 607.52 | 435.65 | 167.99 | Upgrade
|
| Merger & Restructuring Charges | -40.61 | -40.61 | - | - | - | -0.74 | Upgrade
|
| Impairment of Goodwill | -66.49 | -66.49 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.11 | -0.52 | 1.35 | -6.81 | -1.04 | 2.27 | Upgrade
|
| Other Unusual Items | - | - | -18.87 | -7.21 | - | -11.19 | Upgrade
|
| Pretax Income | -50.88 | -2.39 | 467.4 | 593.51 | 434.61 | 158.33 | Upgrade
|
| Income Tax Expense | 14.41 | 27.37 | 141.89 | 163.02 | 135.67 | 34.55 | Upgrade
|
| Earnings From Continuing Operations | -65.29 | -29.76 | 325.51 | 430.48 | 298.94 | 123.78 | Upgrade
|
| Minority Interest in Earnings | -0.88 | -1.4 | -1.69 | -1.67 | -0.97 | -0.86 | Upgrade
|
| Net Income | -66.17 | -31.15 | 323.82 | 428.81 | 297.97 | 122.92 | Upgrade
|
| Net Income to Common | -66.17 | -31.15 | 323.82 | 428.81 | 297.97 | 122.92 | Upgrade
|
| Net Income Growth | - | - | -24.48% | 43.91% | 142.40% | -25.02% | Upgrade
|
| Shares Outstanding (Basic) | 136 | 137 | 139 | 143 | 145 | 145 | Upgrade
|
| Shares Outstanding (Diluted) | 136 | 137 | 140 | 144 | 145 | 145 | Upgrade
|
| Shares Change (YoY) | -2.20% | -2.34% | -2.55% | -1.09% | 0.18% | 0.06% | Upgrade
|
| EPS (Basic) | -0.48 | -0.23 | 2.32 | 2.99 | 2.05 | 0.85 | Upgrade
|
| EPS (Diluted) | -0.48 | -0.23 | 2.31 | 2.98 | 2.05 | 0.85 | Upgrade
|
| EPS Growth | - | - | -22.48% | 45.37% | 141.55% | -24.89% | Upgrade
|
| Free Cash Flow | -218.98 | -146.38 | 36.29 | 158.98 | 238.73 | 191.34 | Upgrade
|
| Free Cash Flow Per Share | -1.60 | -1.07 | 0.26 | 1.10 | 1.64 | 1.32 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.385 | 0.380 | Upgrade
|
| Dividend Growth | - | - | - | 3.90% | 1.32% | 2.70% | Upgrade
|
| Gross Margin | 20.35% | 21.32% | 28.64% | 30.47% | 27.40% | 23.44% | Upgrade
|
| Operating Margin | 2.18% | 3.57% | 14.03% | 17.49% | 14.03% | 7.99% | Upgrade
|
| Profit Margin | -2.28% | -1.06% | 9.52% | 12.26% | 9.20% | 4.91% | Upgrade
|
| Free Cash Flow Margin | -7.53% | -4.98% | 1.07% | 4.55% | 7.37% | 7.65% | Upgrade
|
| EBITDA | 278.24 | 315.47 | 661.79 | 775.59 | 621.63 | 366.18 | Upgrade
|
| EBITDA Margin | 9.57% | 10.74% | 19.45% | 22.18% | 19.18% | 14.64% | Upgrade
|
| D&A For EBITDA | 214.89 | 210.65 | 184.37 | 163.99 | 167.04 | 166.23 | Upgrade
|
| EBIT | 63.35 | 104.83 | 477.41 | 611.6 | 454.6 | 199.95 | Upgrade
|
| EBIT Margin | 2.18% | 3.57% | 14.03% | 17.49% | 14.03% | 7.99% | Upgrade
|
| Effective Tax Rate | - | - | 30.36% | 27.47% | 31.22% | 21.82% | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.