Vishay Intertechnology, Inc. (VSH)
NYSE: VSH · Real-Time Price · USD
17.18
+0.17 (1.00%)
Dec 20, 2024, 4:01 PM EST - Market closed
Vishay Intertechnology Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,008 | 3,402 | 3,497 | 3,240 | 2,502 | 2,668 | Upgrade
|
| Revenue Growth (YoY) | -13.36% | -2.73% | 7.93% | 29.52% | -6.24% | -12.07% | Upgrade
|
| Cost of Revenue | 2,323 | 2,428 | 2,432 | 2,353 | 1,915 | 1,997 | Upgrade
|
| Gross Profit | 684.82 | 974.49 | 1,066 | 887.91 | 586.47 | 671.2 | Upgrade
|
| Selling, General & Admin | 512.83 | 497.08 | 454.05 | 433.32 | 386.51 | 398.59 | Upgrade
|
| Operating Expenses | 512.83 | 497.08 | 454.05 | 433.32 | 386.51 | 398.59 | Upgrade
|
| Operating Income | 171.99 | 477.41 | 611.6 | 454.6 | 199.95 | 272.61 | Upgrade
|
| Interest Expense | -26.2 | -25.13 | -17.13 | -17.54 | -31.56 | -33.68 | Upgrade
|
| Interest & Investment Income | 30.88 | 31.35 | 7.56 | 1.27 | 3.71 | 8.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.26 | 0.68 | 5.69 | -2.69 | -4.1 | -1.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.23 | 0.62 | -0.2 | 0.01 | -0.03 | 0.06 | Upgrade
|
| EBT Excluding Unusual Items | 174.64 | 484.93 | 607.52 | 435.65 | 167.99 | 246.02 | Upgrade
|
| Merger & Restructuring Charges | -40.61 | - | - | - | -0.74 | -24.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.09 | 1.35 | -6.81 | -1.04 | 2.27 | 6.45 | Upgrade
|
| Other Unusual Items | - | -18.87 | -7.21 | - | -11.19 | -2.03 | Upgrade
|
| Pretax Income | 137.11 | 467.4 | 593.51 | 434.61 | 158.33 | 226.3 | Upgrade
|
| Income Tax Expense | 48.82 | 141.89 | 163.02 | 135.67 | 34.55 | 61.51 | Upgrade
|
| Earnings From Continuing Operations | 88.28 | 325.51 | 430.48 | 298.94 | 123.78 | 164.79 | Upgrade
|
| Minority Interest in Earnings | -1.65 | -1.69 | -1.67 | -0.97 | -0.86 | -0.85 | Upgrade
|
| Net Income | 86.63 | 323.82 | 428.81 | 297.97 | 122.92 | 163.94 | Upgrade
|
| Net Income to Common | 86.63 | 323.82 | 428.81 | 297.97 | 122.92 | 163.94 | Upgrade
|
| Net Income Growth | -74.90% | -24.48% | 43.91% | 142.40% | -25.02% | -52.59% | Upgrade
|
| Shares Outstanding (Basic) | 138 | 139 | 143 | 145 | 145 | 145 | Upgrade
|
| Shares Outstanding (Diluted) | 138 | 140 | 144 | 145 | 145 | 145 | Upgrade
|
| Shares Change (YoY) | -1.88% | -2.55% | -1.09% | 0.18% | 0.06% | -6.13% | Upgrade
|
| EPS (Basic) | 0.63 | 2.32 | 2.99 | 2.05 | 0.85 | 1.13 | Upgrade
|
| EPS (Diluted) | 0.62 | 2.31 | 2.98 | 2.05 | 0.85 | 1.13 | Upgrade
|
| EPS Growth | -74.75% | -22.48% | 45.37% | 141.54% | -24.89% | -49.55% | Upgrade
|
| Free Cash Flow | -208.19 | 36.29 | 158.98 | 238.73 | 191.34 | 139.8 | Upgrade
|
| Free Cash Flow Per Share | -1.50 | 0.26 | 1.10 | 1.64 | 1.32 | 0.96 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.385 | 0.380 | 0.370 | Upgrade
|
| Dividend Growth | 0% | 0% | 3.90% | 1.32% | 2.70% | 14.73% | Upgrade
|
| Gross Margin | 22.77% | 28.64% | 30.47% | 27.40% | 23.44% | 25.15% | Upgrade
|
| Operating Margin | 5.72% | 14.03% | 17.49% | 14.03% | 7.99% | 10.22% | Upgrade
|
| Profit Margin | 2.88% | 9.52% | 12.26% | 9.20% | 4.91% | 6.14% | Upgrade
|
| Free Cash Flow Margin | -6.92% | 1.07% | 4.55% | 7.37% | 7.65% | 5.24% | Upgrade
|
| EBITDA | 377.73 | 661.79 | 775.59 | 621.63 | 366.18 | 437.07 | Upgrade
|
| EBITDA Margin | 12.56% | 19.45% | 22.18% | 19.18% | 14.64% | 16.38% | Upgrade
|
| D&A For EBITDA | 205.74 | 184.37 | 163.99 | 167.04 | 166.23 | 164.46 | Upgrade
|
| EBIT | 171.99 | 477.41 | 611.6 | 454.6 | 199.95 | 272.61 | Upgrade
|
| EBIT Margin | 5.72% | 14.03% | 17.49% | 14.03% | 7.99% | 10.22% | Upgrade
|
| Effective Tax Rate | 35.61% | 30.36% | 27.47% | 31.22% | 21.82% | 27.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.