Vishay Intertechnology, Inc. (VSH)

Vishay Intertechnology Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 27, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,983	2,938	3,402	3,497	3,240	2,502
Revenue Growth (YoY)	-0.84%	-13.65%	-2.73%	7.93%	29.52%	-6.24%
Cost of Revenue	2,403	2,311	2,428	2,432	2,353	1,915
Gross Profit	580.23	626.29	974.49	1,066	887.91	586.47
Selling, General & Admin	524.06	521.46	497.08	454.05	433.32	386.51
Operating Expenses	524.06	521.46	497.08	454.05	433.32	386.51
Operating Income	56.17	104.83	477.41	611.6	454.6	199.95
Interest Expense	-36.63	-27.48	-25.13	-17.13	-17.54	-31.56
Interest & Investment Income	15.14	25.48	31.35	7.56	1.27	3.71
Currency Exchange Gain (Loss)	2.2	0.77	0.68	5.69	-2.69	-4.09
Other Non Operating Income (Expenses)	2.47	1.63	0.62	-0.2	0.01	-0.03
EBT Excluding Unusual Items	39.35	105.23	484.93	607.52	435.65	167.99
Merger & Restructuring Charges	-	-40.61	-	-	-	-0.74
Impairment of Goodwill	-66.49	-66.49	-	-	-	-
Gain (Loss) on Sale of Investments	-0.48	-0.52	1.35	-6.81	-1.04	2.27
Other Unusual Items	-11.29	-	-18.87	-7.21	-	-11.19
Pretax Income	-38.92	-2.39	467.4	593.51	434.61	158.33
Income Tax Expense	37.13	27.37	141.89	163.02	135.67	34.55
Earnings From Continuing Operations	-76.05	-29.76	325.51	430.48	298.94	123.78
Minority Interest in Earnings	-0.22	-1.4	-1.69	-1.67	-0.97	-0.86
Net Income	-76.27	-31.15	323.82	428.81	297.97	122.92
Net Income to Common	-76.27	-31.15	323.82	428.81	297.97	122.92
Net Income Growth	-	-	-24.48%	43.91%	142.40%	-25.02%
Shares Outstanding (Basic)	136	137	139	143	145	145
Shares Outstanding (Diluted)	136	137	140	144	145	145
Shares Change (YoY)	-1.83%	-2.34%	-2.55%	-1.09%	0.18%	0.06%
EPS (Basic)	-0.56	-0.23	2.32	2.99	2.05	0.85
EPS (Diluted)	-0.56	-0.23	2.31	2.98	2.05	0.85
EPS Growth	-	-	-22.48%	45.37%	141.55%	-24.89%
Free Cash Flow	-220.79	-146.38	36.29	158.98	238.73	191.34
Free Cash Flow Per Share	-1.63	-1.07	0.26	1.10	1.64	1.32
Dividend Per Share	0.400	0.400	0.400	0.400	0.385	0.380
Dividend Growth	-	-	-	3.90%	1.32%	2.70%
Gross Margin	19.45%	21.32%	28.64%	30.47%	27.40%	23.44%
Operating Margin	1.88%	3.57%	14.03%	17.49%	14.03%	7.99%
Profit Margin	-2.56%	-1.06%	9.52%	12.26%	9.20%	4.91%
Free Cash Flow Margin	-7.40%	-4.98%	1.07%	4.55%	7.37%	7.65%
EBITDA	278.57	315.47	661.79	775.59	621.63	366.18
EBITDA Margin	9.34%	10.74%	19.45%	22.18%	19.18%	14.64%
D&A For EBITDA	222.41	210.65	184.37	163.99	167.04	166.23
EBIT	56.17	104.83	477.41	611.6	454.6	199.95
EBIT Margin	1.88%	3.57%	14.03%	17.49%	14.03%	7.99%
Effective Tax Rate	-	-	30.36%	27.47%	31.22%	21.82%

Updated Nov 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q