Vishay Intertechnology, Inc. (VSH)
NYSE: VSH · Real-Time Price · USD
13.14
+0.28 (2.18%)
At close: May 9, 2025, 4:00 PM
13.14
0.00 (0.00%)
After-hours: May 9, 2025, 6:30 PM EDT

Vishay Intertechnology Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
2,9072,9383,4023,4973,2402,502
Upgrade
Revenue Growth (YoY)
-11.31%-13.65%-2.73%7.93%29.52%-6.24%
Upgrade
Cost of Revenue
2,3152,3112,4282,4322,3531,915
Upgrade
Gross Profit
591.44626.29974.491,066887.91586.47
Upgrade
Selling, General & Admin
528.09521.46497.08454.05433.32386.51
Upgrade
Operating Expenses
528.09521.46497.08454.05433.32386.51
Upgrade
Operating Income
63.35104.83477.41611.6454.6199.95
Upgrade
Interest Expense
-29.77-27.48-25.13-17.13-17.54-31.56
Upgrade
Interest & Investment Income
20.325.4831.357.561.273.71
Upgrade
Currency Exchange Gain (Loss)
0.810.770.685.69-2.69-4.09
Upgrade
Other Non Operating Income (Expenses)
1.431.630.62-0.20.01-0.03
Upgrade
EBT Excluding Unusual Items
56.11105.23484.93607.52435.65167.99
Upgrade
Merger & Restructuring Charges
-40.61-40.61----0.74
Upgrade
Impairment of Goodwill
-66.49-66.49----
Upgrade
Gain (Loss) on Sale of Investments
0.11-0.521.35-6.81-1.042.27
Upgrade
Other Unusual Items
---18.87-7.21--11.19
Upgrade
Pretax Income
-50.88-2.39467.4593.51434.61158.33
Upgrade
Income Tax Expense
14.4127.37141.89163.02135.6734.55
Upgrade
Earnings From Continuing Operations
-65.29-29.76325.51430.48298.94123.78
Upgrade
Minority Interest in Earnings
-0.88-1.4-1.69-1.67-0.97-0.86
Upgrade
Net Income
-66.17-31.15323.82428.81297.97122.92
Upgrade
Net Income to Common
-66.17-31.15323.82428.81297.97122.92
Upgrade
Net Income Growth
---24.48%43.91%142.40%-25.02%
Upgrade
Shares Outstanding (Basic)
136137139143145145
Upgrade
Shares Outstanding (Diluted)
136137140144145145
Upgrade
Shares Change (YoY)
-2.20%-2.34%-2.55%-1.09%0.18%0.06%
Upgrade
EPS (Basic)
-0.48-0.232.322.992.050.85
Upgrade
EPS (Diluted)
-0.48-0.232.312.982.050.85
Upgrade
EPS Growth
---22.48%45.37%141.55%-24.89%
Upgrade
Free Cash Flow
-218.98-146.3836.29158.98238.73191.34
Upgrade
Free Cash Flow Per Share
-1.60-1.070.261.101.641.32
Upgrade
Dividend Per Share
0.4000.4000.4000.4000.3850.380
Upgrade
Dividend Growth
---3.90%1.32%2.70%
Upgrade
Gross Margin
20.35%21.32%28.64%30.47%27.40%23.44%
Upgrade
Operating Margin
2.18%3.57%14.03%17.49%14.03%7.99%
Upgrade
Profit Margin
-2.28%-1.06%9.52%12.26%9.20%4.91%
Upgrade
Free Cash Flow Margin
-7.53%-4.98%1.07%4.55%7.37%7.65%
Upgrade
EBITDA
278.24315.47661.79775.59621.63366.18
Upgrade
EBITDA Margin
9.57%10.74%19.45%22.18%19.18%14.64%
Upgrade
D&A For EBITDA
214.89210.65184.37163.99167.04166.23
Upgrade
EBIT
63.35104.83477.41611.6454.6199.95
Upgrade
EBIT Margin
2.18%3.57%14.03%17.49%14.03%7.99%
Upgrade
Effective Tax Rate
--30.36%27.47%31.22%21.82%
Upgrade
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q