Vishay Intertechnology Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	3,402	3,497	3,240	2,502	2,668	3,035	2,599	2,317	2,300	2,493	Upgrade
Revenue Growth (YoY)	-2.73%	7.93%	29.52%	-6.24%	-12.07%	16.75%	12.17%	0.73%	-7.73%	5.16%	Upgrade
Cost of Revenue	2,428	2,438	2,353	1,920	1,997	2,146	1,896	1,744	1,758	1,882	Upgrade
Gross Profit	974.49	1,059	887.91	581.9	671.2	888.52	703.11	573.82	542.22	611.29	Upgrade
Selling, General & Admin	488.35	443.5	420.11	371.45	384.63	403.4	367.83	356.01	362.23	385.7	Upgrade
Other Operating Expenses	0	0	0	0.74	24.14	0	11.27	20.76	82.2	36.49	Upgrade
Operating Expenses	488.35	443.5	420.11	372.19	408.77	403.4	379.1	376.76	444.42	422.18	Upgrade
Operating Income	486.14	615.49	467.8	209.71	262.43	485.12	324.01	197.06	97.8	189.11	Upgrade
Interest Expense / Income	25.13	17.13	17.54	31.56	33.68	36.68	27.85	25.62	25.69	24.46	Upgrade
Other Expense / Income	-4.7	6.53	16.62	20.69	3.3	32.44	17.58	77.8	-1.85	-2.28	Upgrade
Pretax Income	465.71	591.83	433.64	157.47	225.44	416	278.58	93.64	73.96	166.93	Upgrade
Income Tax	141.89	163.02	135.67	34.55	61.51	70.24	298.92	44.84	182.47	49.3	Upgrade
Net Income	323.82	428.81	297.97	122.92	163.94	345.76	-20.34	48.79	-108.51	117.63	Upgrade
Net Income Growth	-24.48%	43.91%	142.40%	-25.02%	-52.59%	-	-	-	-	-4.35%	Upgrade
Shares Outstanding (Basic)	139	143	145	145	145	144	146	147	148	148	Upgrade
Shares Outstanding (Diluted)	140	144	145	145	145	155	146	151	148	154	Upgrade
Shares Change	-2.55%	-1.09%	0.18%	0.06%	-6.13%	6.17%	-3.36%	2.03%	-3.91%	1.52%	Upgrade
EPS (Basic)	2.32	2.99	2.05	0.85	1.13	2.39	-0.14	0.33	-0.73	0.80	Upgrade
EPS (Diluted)	2.31	2.98	2.05	0.85	1.13	2.24	-0.14	0.32	-0.73	0.77	Upgrade
EPS Growth	-22.48%	45.37%	141.18%	-24.78%	-49.55%	-	-	-	-	-4.94%	Upgrade
Free Cash Flow	37.45	160.18	240.05	191.74	140.38	84.17	200.03	167.58	100.9	142.95	Upgrade
Free Cash Flow Per Share	0.27	1.12	1.66	1.32	0.97	0.58	1.37	1.14	0.68	0.97	Upgrade
Dividend Per Share	0.400	0.400	0.385	0.380	0.370	0.323	0.257	0.250	0.240	0.240	Upgrade
Dividend Growth	0%	3.90%	1.32%	2.70%	14.55%	25.68%	2.80%	4.17%	0%	-	Upgrade
Gross Margin	28.64%	30.28%	27.40%	23.26%	25.15%	29.28%	27.05%	24.76%	23.57%	24.52%	Upgrade
Operating Margin	14.29%	17.60%	14.44%	8.38%	9.84%	15.99%	12.46%	8.50%	4.25%	7.58%	Upgrade
Profit Margin	9.52%	12.26%	9.20%	4.91%	6.14%	11.39%	-0.78%	2.11%	-4.72%	4.72%	Upgrade
Free Cash Flow Margin	1.10%	4.58%	7.41%	7.66%	5.26%	2.77%	7.70%	7.23%	4.39%	5.73%	Upgrade
Effective Tax Rate	30.47%	27.55%	31.29%	21.94%	27.28%	16.88%	107.30%	47.89%	246.72%	29.53%	Upgrade
EBITDA	675.21	772.95	618.22	355.25	423.59	614.54	469.58	278.62	275.81	370.84	Upgrade
EBITDA Margin	19.85%	22.10%	19.08%	14.20%	15.87%	20.25%	18.07%	12.02%	11.99%	14.87%	Upgrade
Depreciation & Amortization	184.37	163.99	167.04	166.23	164.46	161.86	163.15	159.36	176.17	179.46	Upgrade
EBIT	490.84	608.96	451.18	189.02	259.13	452.68	306.43	119.26	99.64	191.39	Upgrade
EBIT Margin	14.43%	17.41%	13.92%	7.56%	9.71%	14.92%	11.79%	5.15%	4.33%	7.68%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).