Vishay Intertechnology, Inc. (VSH)
NYSE: VSH · Real-Time Price · USD
18.35
-0.09 (-0.49%)
Sep 18, 2024, 4:00 PM EDT - Market closed

Vishay Intertechnology Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
3,1263,4023,4973,2402,5022,668
Upgrade
Revenue Growth (YoY)
-11.76%-2.73%7.93%29.52%-6.24%-12.07%
Upgrade
Cost of Revenue
2,3552,4282,4322,3531,9151,997
Upgrade
Gross Profit
771.58974.491,066887.91586.47671.2
Upgrade
Selling, General & Admin
507.1497.08454.05433.32386.51398.59
Upgrade
Operating Expenses
507.1497.08454.05433.32386.51398.59
Upgrade
Operating Income
264.48477.41611.6454.6199.95272.61
Upgrade
Interest Expense
-26.76-25.13-17.13-17.54-31.56-33.68
Upgrade
Interest & Investment Income
34.8331.357.561.273.718.45
Upgrade
Currency Exchange Gain (Loss)
2.880.685.69-2.69-4.1-1.41
Upgrade
Other Non Operating Income (Expenses)
0.850.62-0.20.01-0.030.06
Upgrade
EBT Excluding Unusual Items
276.28484.93607.52435.65167.99246.02
Upgrade
Merger & Restructuring Charges
-----0.74-24.14
Upgrade
Gain (Loss) on Sale of Investments
0.281.35-6.81-1.042.276.45
Upgrade
Other Unusual Items
-18.87-18.87-7.21--11.19-2.03
Upgrade
Pretax Income
257.69467.4593.51434.61158.33226.3
Upgrade
Income Tax Expense
84.46141.89163.02135.6734.5561.51
Upgrade
Earnings From Continuing Operations
173.23325.51430.48298.94123.78164.79
Upgrade
Minority Interest in Earnings
-1.77-1.69-1.67-0.97-0.86-0.85
Upgrade
Net Income
171.46323.82428.81297.97122.92163.94
Upgrade
Net Income to Common
171.46323.82428.81297.97122.92163.94
Upgrade
Net Income Growth
-59.14%-24.48%43.91%142.40%-25.02%-52.59%
Upgrade
Shares Outstanding (Basic)
138139143145145145
Upgrade
Shares Outstanding (Diluted)
139140144145145145
Upgrade
Shares Change (YoY)
-2.05%-2.55%-1.09%0.18%0.06%-6.13%
Upgrade
EPS (Basic)
1.242.322.992.050.851.13
Upgrade
EPS (Diluted)
1.232.312.982.050.851.13
Upgrade
EPS Growth
-58.47%-22.48%45.37%141.54%-24.89%-49.55%
Upgrade
Free Cash Flow
-143.7636.29158.98238.73191.34139.8
Upgrade
Free Cash Flow Per Share
-1.030.261.101.641.320.96
Upgrade
Dividend Per Share
0.4000.4000.4000.3850.3800.370
Upgrade
Dividend Growth
0%0%3.90%1.32%2.70%14.73%
Upgrade
Gross Margin
24.68%28.64%30.47%27.40%23.44%25.15%
Upgrade
Operating Margin
8.46%14.03%17.49%14.03%7.99%10.22%
Upgrade
Profit Margin
5.48%9.52%12.26%9.20%4.91%6.14%
Upgrade
Free Cash Flow Margin
-4.60%1.07%4.55%7.37%7.65%5.24%
Upgrade
EBITDA
462.84661.79775.59621.63366.18437.07
Upgrade
EBITDA Margin
14.80%19.45%22.18%19.18%14.64%16.38%
Upgrade
D&A For EBITDA
198.36184.37163.99167.04166.23164.46
Upgrade
EBIT
264.48477.41611.6454.6199.95272.61
Upgrade
EBIT Margin
8.46%14.03%17.49%14.03%7.99%10.22%
Upgrade
Effective Tax Rate
32.77%30.36%27.47%31.22%21.82%27.18%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.