Vishay Intertechnology Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,193	3,069	2,938	3,402	3,497	3,240
Revenue Growth (YoY)	9.86%	4.47%	-13.65%	-2.73%	7.93%	29.52%
Cost of Revenue	2,557	2,474	2,311	2,428	2,438	2,353
Gross Profit	635.94	594.88	626.29	974.49	1,059	887.91
Selling, General & Admin	557.76	538.02	513.56	488.35	443.5	420.11
Other Operating Expenses	-	-	107.1	-	-	-
Total Operating Expenses	557.76	538.02	620.67	488.35	443.5	420.11
Operating Income	78.18	56.87	5.63	486.14	615.49	467.8
Interest Expense	-39.83	-38.65	-27.48	-25.13	-17.13	-17.54
Other Non-Operating Income (Expense)	4.25	7.3	19.46	6.39	-4.85	-15.65
Total Non-Operating Income (Expense)	-35.58	-31.36	-8.02	-18.74	-21.98	-33.19
Pretax Income	42.59	25.51	-2.39	467.4	593.51	434.61
Provision for Income Taxes	40.32	34.49	27.37	141.89	163.02	135.67
Net Income	2.28	-8.98	-31.15	323.82	428.81	297.97
Minority Interest in Earnings	-	-	1.4	1.69	1.67	0.97
Net Income to Common	2.28	-8.98	-31.15	323.82	428.81	297.97
Net Income Growth	-	-	-	-24.48%	43.91%	142.40%
Shares Outstanding (Basic)	136	136	137	139	143	145
Shares Outstanding (Diluted)	137	136	137	140	144	145
Shares Change (YoY)	-0.12%	-0.90%	-2.34%	-2.55%	-1.09%	0.18%
EPS (Basic)	0.01	-0.07	-0.23	2.32	2.99	2.05
EPS (Diluted)	0.01	-0.07	-0.23	2.31	2.98	2.05
EPS Growth	-	-	-	-22.48%	45.37%	141.18%
Shares Outstanding	135.79	135.6	135.77	145.29	145.01	144.81
Free Cash Flow	-90.51	-88.99	-146.38	36.29	158.98	238.73
Free Cash Flow Growth	-	-	-	-77.17%	-33.41%	24.77%
Free Cash Flow Per Share	-0.66	-0.66	-1.07	0.26	1.10	1.64
Dividends Per Share	0.400	0.400	0.400	0.400	0.400	0.385
Dividend Growth	-	-	-	-	3.90%	1.32%
Gross Margin	19.92%	19.38%	21.32%	28.64%	30.28%	27.40%
Operating Margin	2.45%	1.85%	0.19%	14.29%	17.60%	14.44%
Profit Margin	0.07%	-0.29%	-1.01%	9.57%	12.31%	9.23%
FCF Margin	-2.83%	-2.90%	-4.98%	1.07%	4.55%	7.37%
EBITDA	307.35	281.61	216.27	670.52	779.48	634.84
EBITDA Margin	9.63%	9.18%	7.36%	19.71%	22.29%	19.59%
EBIT	78.18	56.87	5.63	486.14	615.49	467.8
EBIT Margin	2.45%	1.85%	0.19%	14.29%	17.60%	14.44%
Effective Tax Rate	94.65%	135.19%	-1145.50%	30.36%	27.47%	31.22%

Updated May 13, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q