Vishay Intertechnology, Inc. (VSH)
NYSE: VSH · Real-Time Price · USD
50.49
-0.72 (-1.41%)
Jul 2, 2026, 10:12 AM EDT - Market open
Vishay Intertechnology Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,193 | 3,069 | 2,938 | 3,402 | 3,497 | 3,240 | |
Revenue Growth (YoY) | 9.86% | 4.47% | -13.65% | -2.73% | 7.93% | 29.52% |
Cost of Revenue | 2,557 | 2,474 | 2,311 | 2,428 | 2,438 | 2,353 |
Gross Profit | 635.94 | 594.88 | 626.29 | 974.49 | 1,059 | 887.91 |
Selling, General & Admin | 557.76 | 538.02 | 513.56 | 488.35 | 443.5 | 420.11 |
Other Operating Expenses | - | - | 107.1 | - | - | - |
Total Operating Expenses | 557.76 | 538.02 | 620.67 | 488.35 | 443.5 | 420.11 |
Operating Income | 19.15 | 56.87 | 5.63 | 486.14 | 615.49 | 467.8 |
Interest Expense | -39.83 | -38.65 | -27.48 | -25.13 | -17.13 | -17.54 |
Other Non-Operating Income (Expense) | 4.25 | 7.3 | 19.46 | 6.39 | -4.85 | -15.65 |
Total Non-Operating Income (Expense) | -35.58 | -31.36 | -8.02 | -18.74 | -21.98 | -33.19 |
Pretax Income | 11.89 | 25.51 | -2.39 | 467.4 | 593.51 | 434.61 |
Provision for Income Taxes | 19.76 | 34.49 | 27.37 | 141.89 | 163.02 | 135.67 |
Net Income | -7.88 | -8.98 | -29.76 | 325.51 | 430.48 | 298.94 |
Minority Interest in Earnings | - | - | 1.4 | 1.69 | 1.67 | 0.97 |
Net Income to Common | -7.88 | -8.98 | -31.15 | 323.82 | 428.81 | 297.97 |
Net Income Growth | - | - | - | -24.48% | 43.91% | 142.40% |
Shares Outstanding (Basic) | 136 | 136 | 137 | 139 | 143 | 145 |
Shares Outstanding (Diluted) | 137 | 136 | 137 | 140 | 144 | 145 |
Shares Change (YoY) | -0.12% | -0.90% | -2.34% | -2.55% | -1.09% | 0.18% |
EPS (Basic) | 0.01 | -0.07 | -0.23 | 2.32 | 2.99 | 2.05 |
EPS (Diluted) | 0.01 | -0.07 | -0.23 | 2.31 | 2.98 | 2.05 |
EPS Growth | - | - | - | -22.48% | 45.37% | 141.18% |
Free Cash Flow | -90.51 | -88.99 | -146.38 | 36.29 | 158.98 | 238.73 |
Free Cash Flow Growth | - | - | - | -77.17% | -33.41% | 24.77% |
Free Cash Flow Per Share | -0.66 | -0.66 | -1.07 | 0.26 | 1.10 | 1.64 |
Dividends Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.385 |
Dividend Growth | - | - | - | - | 3.90% | 1.32% |
Gross Margin | 19.92% | 19.38% | 21.32% | 28.64% | 30.28% | 27.40% |
Operating Margin | 0.60% | 1.85% | 0.19% | 14.29% | 17.60% | 14.44% |
Profit Margin | -0.25% | -0.29% | -1.01% | 9.57% | 12.31% | 9.23% |
FCF Margin | -2.83% | -2.90% | -4.98% | 1.07% | 4.55% | 7.37% |
EBITDA | 248.32 | 281.61 | 216.27 | 670.52 | 779.48 | 634.84 |
EBITDA Margin | 7.78% | 9.18% | 7.36% | 19.71% | 22.29% | 19.59% |
EBIT | 19.15 | 56.87 | 5.63 | 486.14 | 615.49 | 467.8 |
EBIT Margin | 0.60% | 1.85% | 0.19% | 14.29% | 17.60% | 14.44% |
Effective Tax Rate | 166.26% | 135.19% | -1145.50% | 30.36% | 27.47% | 31.22% |