| 514.97 | 590.29 | 972.72 | 610.83 | 774.11 |
| 0.27 | 16.13 | 35.81 | 305.27 | 146.74 |
Cash & Short-Term Investments | 515.23 | 606.42 | 1,009 | 916.1 | 920.85 |
| -15.04% | -39.87% | 10.09% | -0.52% | 18.31% |
| 381.8 | 401.9 | 426.67 | 416.18 | 396.46 |
| 759.2 | 689.38 | 647.52 | 618.88 | 536.5 |
| 231 | 217.81 | 214.44 | 170.06 | 156.69 |
| 1,887 | 1,916 | 2,297 | 2,121 | 2,010 |
Net Property, Plant & Equipment | 119.75 | 117.95 | 1,421 | 1,262 | 1,097 |
| 78.49 | 87.22 | 72.33 | 77.9 | 67.71 |
| 180.39 | 179.01 | 201.42 | 201.43 | 165.27 |
| 295.14 | 265.27 | 247.54 | 203.46 | 202.66 |
|
| 214.98 | 216.31 | 191 | 189.1 | 254.05 |
| 464.15 | 401.57 | 401.29 | 427.69 | 380.78 |
Current Portion of Leases | 26.55 | 25.9 | 26.49 | 25.32 | 23.39 |
Other Current Liabilities | 14.75 | 64.56 | 73.1 | 84.16 | 35.44 |
Total Current Liabilities | 720.43 | 708.35 | 691.88 | 726.26 | 693.67 |
| 950.89 | 905.02 | 818.19 | 500.94 | 455.67 |
| 95.8 | 94.22 | 102.83 | 108.49 | 99.99 |
Other Long-Term Liabilities | 378.77 | 374.15 | 426.22 | 479.82 | 547.22 |
Total Long-Term Liabilities | 1,425 | 1,373 | 1,347 | 1,089 | 1,103 |
|
| 13.56 | 14.57 | 14.53 | 14.5 | 14.48 |
| - | -212.06 | -161.66 | -82.97 | - |
Additional Paid-in Capital | 1,101 | 1,306 | 1,291 | 1,352 | 1,348 |
Accumulated Other Comprehensive Income | 81.39 | -35.29 | 10.34 | -10.83 | -20.25 |
| 892.23 | 955.5 | 1,041 | 773.23 | 401.69 |
Total Common Shareholders' Equity | 2,088 | 2,029 | 2,196 | 2,046 | 1,744 |
| - | - | 4.73 | 3.9 | 2.97 |
| 2,088 | 2,029 | 2,201 | 2,050 | 1,747 |
Total Liabilities & Equity | 4,234 | 4,111 | 4,240 | 3,866 | 3,543 |
| 1,073 | 1,025 | 947.5 | 634.75 | 579.05 |
| -558.01 | -418.72 | 61.02 | 281.35 | 341.81 |
| - | - | -78.31% | -17.69% | 24.22% |
| -4.11 | -3.06 | 0.43 | 1.96 | 2.35 |
| 2,088 | 2,029 | 2,196 | 2,046 | 1,744 |
| 15.38 | 14.81 | 15.66 | 14.22 | 11.98 |
| 1,829 | 1,763 | 1,922 | 1,767 | 1,511 |
Tangible Book Value Per Share | 13.48 | 12.87 | 13.71 | 12.28 | 10.38 |