VS MEDIA Holdings Limited (VSME)

NASDAQ: VSME · Real-Time Price · USD

1.000

+0.193 (23.87%)

At close: Sep 25, 2026, 4:00 PM EDT

0.8965

-0.1040 (-10.35%)

After-hours: Sep 25, 2026, 7:59 PM EDT

VS MEDIA Holdings Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7.52	7.52	8.25	7.99	9.03	10.94
Revenue Growth	0.51%	-8.81%	3.22%	-11.49%	-17.51%	20.13%
Gross Profit	1.78	1.78	1.69	1.64	2.28	2.28
Operating Income	-6.43	-6.43	-6.9	-6.41	-1.64	-0.07
Net Income	-8.61	-8.61	-7.29	-6.59	3.53	-0.23
Earnings Per Share	-5.20	-5.20	-46.08	-46.16	24.68	-1.63
EPS Growth	-	-	-	-	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Marketing Services	7.52	7.52	8.11	7.99	8.77	8.3
Social Commerce	0	0	0.13	-	0.26	2.65
Total	7.52	7.52	8.25	7.99	9.03	10.94

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	1	1	0.8	1.52	0.84	1.01
Total Debt	2.87	2.87	3.21	3.56	3.59	4.17
Net Cash (Debt)	-1.87	-1.87	-2.41	-2.04	-2.75	-3.17
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-1.13	-1.13	-15.22	-14.27	-19.28	-22.18

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-3.51	-3.51	-1.49	-7.25	-2.05	-1.37
Capital Expenditures	-0.02	-0.02	-0	-0	-	-0.04
Free Cash Flow	-3.53	-3.53	-1.49	-7.25	-2.05	-1.41
Free Cash Flow Growth	-	-	-	-	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	23.71%	23.71%	20.53%	20.52%	25.31%	20.85%
Operating Margin	-85.43%	-85.43%	-83.71%	-80.27%	-18.21%	-0.65%
Pretax Margin	-114.49%	-114.49%	-88.42%	-82.52%	-20.02%	-1.93%
Profit Margin	-114.49%	-114.49%	-88.42%	-82.52%	39.05%	-2.13%
FCF Margin	-46.94%	-46.94%	-18.09%	-90.72%	-22.67%	-12.88%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PS Ratio	0.37	0.74	0.57	1.04	-	-