VS MEDIA Holdings Limited (VSME)
NASDAQ: VSME · Real-Time Price · USD
1.010
+0.060 (6.32%)
At close: Dec 20, 2024, 4:00 PM
0.950
-0.060 (-5.94%)
After-hours: Dec 20, 2024, 5:11 PM EST
VS MEDIA Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 7.99 | 7.99 | 9.03 | 10.94 | 9.11 |
| Revenue Growth (YoY) | -11.49% | -11.49% | -17.51% | 20.13% | - |
| Cost of Revenue | 6.35 | 6.35 | 6.74 | 8.66 | 6.58 |
| Gross Profit | 1.64 | 1.64 | 2.28 | 2.28 | 2.53 |
| Selling, General & Admin | 8.05 | 8.05 | 3.93 | 2.35 | 2.83 |
| Operating Expenses | 8.05 | 8.05 | 3.93 | 2.35 | 2.83 |
| Operating Income | -6.41 | -6.41 | -1.64 | -0.07 | -0.3 |
| Interest Expense | -0.29 | -0.29 | -0.21 | -0.19 | -0.18 |
| Interest & Investment Income | 0.01 | 0.01 | 0 | - | - |
| Other Non Operating Income (Expenses) | 0.1 | 0.1 | 0.04 | 0.05 | 0.21 |
| Pretax Income | -6.59 | -6.59 | -1.81 | -0.21 | -0.26 |
| Earnings From Continuing Operations | -6.59 | -6.59 | -1.81 | -0.21 | -0.26 |
| Earnings From Discontinued Operations | - | - | 5.33 | -0.02 | - |
| Net Income | -6.59 | -6.59 | 3.53 | -0.23 | -0.26 |
| Net Income to Common | -6.59 | -6.59 | 3.53 | -0.23 | -0.26 |
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
| EPS (Basic) | -2.31 | -2.31 | 1.23 | -0.08 | -0.09 |
| EPS (Diluted) | -2.31 | -2.31 | 1.23 | -0.08 | -0.09 |
| Free Cash Flow | -7.25 | -7.25 | -2.05 | -1.41 | -0.66 |
| Free Cash Flow Per Share | -2.54 | -2.54 | -0.72 | -0.49 | -0.23 |
| Gross Margin | 20.52% | 20.52% | 25.31% | 20.85% | 27.82% |
| Operating Margin | -80.27% | -80.27% | -18.21% | -0.65% | -3.26% |
| Profit Margin | -82.52% | -82.52% | 39.05% | -2.13% | -2.88% |
| Free Cash Flow Margin | -90.72% | -90.72% | -22.67% | -12.88% | -7.23% |
| EBITDA | -6.34 | -6.34 | -1.57 | -0.02 | -0.29 |
| EBITDA Margin | -79.30% | -79.30% | -17.38% | -0.14% | -3.16% |
| D&A For EBITDA | 0.08 | 0.08 | 0.07 | 0.06 | 0.01 |
| EBIT | -6.41 | -6.41 | -1.64 | -0.07 | -0.3 |
| EBIT Margin | -80.27% | -80.27% | -18.21% | -0.65% | -3.26% |
Source: S&P Capital IQ. Standard template.
Financial Sources.