VS MEDIA Holdings Limited (VSME)

NASDAQ: VSME · Real-Time Price · USD

0.7961

-0.0240 (-2.93%)

At close: Oct 15, 2026, 4:00 PM EDT

0.7560

-0.0401 (-5.04%)

After-hours: Oct 15, 2026, 7:54 PM EDT

VS MEDIA Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7.62	7.52	8.25	7.99	9.03	10.94
Revenue Growth	1.83%	-8.81%	3.22%	-11.49%	-17.51%	20.13%
Cost of Revenue	5.73	5.74	6.55	6.35	6.74	8.66
Gross Profit	1.89	1.78	1.69	1.64	2.28	2.28
Selling, General & Admin	3.77	7.73	7.65	7.19	3.93	2.35
Operating Expenses	4.25	8.21	8.6	8.05	3.93	2.35
Operating Income	-2.36	-6.43	-6.9	-6.41	-1.64	-0.07
Interest Expense	-0.11	-0.16	-0.41	-0.29	-0.21	-0.19
Interest & Investment Income	0.43	0.18	0.01	0.01	0	-
Earnings From Equity Investments	-0.2	-0.16	-	-	-	-
Other Non Operating Income (Expenses)	0.08	0.08	0.02	0.1	0.04	0.05
EBT Excluding Unusual Items	-2.17	-6.49	-7.29	-6.59	-1.81	-0.21
Impairment of Goodwill	-1.12	-1.12	-	-	-	-
Gain (Loss) on Sale of Investments	-0.23	-0.1	-	-	-	-
Asset Writedown	-0.91	-0.91	-	-	-	-
Pretax Income	-4.42	-8.61	-7.29	-6.59	-1.81	-0.21
Earnings From Continuing Operations	-4.42	-8.61	-7.29	-6.59	-1.81	-0.21
Earnings From Discontinued Operations	-	-	-	-	5.33	-0.02
Net Income	-4.42	-8.61	-7.29	-6.59	3.53	-0.23
Net Income to Common	-4.42	-8.61	-7.29	-6.59	3.53	-0.23
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	3	2	0	0	0	0
Shares Outstanding (Diluted)	3	2	0	0	0	0
Shares Change	448.32%	946.20%	10.80%	-	0.00%	-
EPS (Basic)	-1.67	-5.20	-46.08	-46.16	24.68	-1.63
EPS (Diluted)	-1.67	-5.20	-46.08	-46.16	24.68	-1.63
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-2.15	-3.53	-1.49	-7.25	-2.05	-1.41
Free Cash Flow Per Share	-0.81	-2.13	-9.43	-50.75	-14.33	-9.87
Gross Margin	24.82%	23.71%	20.53%	20.52%	25.31%	20.85%
Operating Margin	-30.91%	-85.43%	-83.71%	-80.27%	-18.21%	-0.65%
Profit Margin	-58.02%	-114.49%	-88.42%	-82.52%	39.05%	-2.13%
Free Cash Flow Margin	-28.24%	-46.94%	-18.09%	-90.72%	-22.67%	-12.88%
EBITDA	-2.34	-6.41	-6.9	-6.4	-1.64	-0.02
EBITDA Margin	-30.75%	-85.26%	-83.60%	-80.13%	-18.12%	-0.14%
D&A For EBITDA	0.01	0.01	0.01	0.01	0.01	0.06
EBIT	-2.36	-6.43	-6.9	-6.41	-1.64	-0.07
EBIT Margin	-30.91%	-85.43%	-83.71%	-80.27%	-18.21%	-0.65%

SEC Filings: 10-K · 10-Q