Versant Media Group, Inc. (VSNT)
NASDAQ: VSNT · Real-Time Price · USD
39.57
+0.30 (0.76%)
Aug 27, 2026, 9:43 AM EDT - Market open
Versant Media Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 6,604 | 6,688 | 7,062 | 7,445 | 7,834 | |
Revenue Growth | -3.60% | -5.30% | -5.14% | -4.97% | - |
Cost of Revenue | 2,871 | 2,937 | 3,064 | 3,154 | 3,161 |
Gross Profit | 3,733 | 3,751 | 3,998 | 4,291 | 4,673 |
Selling, General & Admin | 1,566 | 1,469 | 1,167 | 1,231 | 1,271 |
Operating Expenses | 2,601 | 2,479 | 2,156 | 2,222 | 2,263 |
Operating Income | 1,132 | 1,272 | 1,842 | 2,069 | 2,410 |
Interest Expense | -118 | -13 | - | - | - |
Other Non Operating Income (Expenses) | -28 | -31 | 1 | - | - |
EBT Excluding Unusual Items | 1,002 | 1,228 | 1,843 | 2,069 | 2,410 |
Gain (Loss) on Sale of Investments | - | - | - | - | -61 |
Pretax Income | 1,041 | 1,228 | 1,843 | 2,069 | 2,349 |
Income Tax Expense | 283 | 297 | 478 | 530 | 591 |
Earnings From Continuing Operations | 758 | 931 | 1,365 | 1,539 | 1,758 |
Minority Interest in Earnings | - | -1 | -2 | - | 6 |
Net Income | 758 | 930 | 1,363 | 1,539 | 1,764 |
Net Income to Common | 758 | 930 | 1,363 | 1,539 | 1,764 |
Net Income Growth | -38.32% | -31.77% | -11.44% | -12.75% | - |
Shares Outstanding (Basic) | 139 | 144 | - | - | - |
Shares Outstanding (Diluted) | 139 | 144 | - | - | - |
Shares Change | -3.48% | - | - | - | - |
EPS (Basic) | 5.45 | 6.45 | - | - | - |
EPS (Diluted) | 5.45 | 6.45 | - | - | - |
EPS Growth | -36.10% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 1,713 | 1,855 | 2,157 | 2,372 | 2,444 |
Free Cash Flow Per Share | 12.31 | 12.87 | - | - | - |
Gross Margin | 56.53% | 56.09% | 56.61% | 57.64% | 59.65% |
Operating Margin | 17.14% | 19.02% | 26.08% | 27.79% | 30.76% |
Profit Margin | 11.48% | 13.91% | 19.30% | 20.67% | 22.52% |
Free Cash Flow Margin | 25.94% | 27.74% | 30.54% | 31.86% | 31.20% |
EBITDA | 2,167 | 2,282 | 2,831 | 3,060 | 3,402 |
EBITDA Margin | 32.81% | 34.12% | 40.09% | 41.10% | 43.43% |
D&A For EBITDA | 1,035 | 1,010 | 989 | 991 | 992 |
EBIT | 1,132 | 1,272 | 1,842 | 2,069 | 2,410 |
EBIT Margin | 17.14% | 19.02% | 26.08% | 27.79% | 30.76% |
Effective Tax Rate | 27.18% | 24.19% | 25.94% | 25.62% | 25.16% |
Advertising Expenses | - | 109 | 82 | 105 | 140 |