Versant Media Group, Inc. (VSNT)

NASDAQ: VSNT · Real-Time Price · USD

38.22

+2.43 (6.79%)

At close: Aug 6, 2026, 4:00 PM EDT

38.51

+0.29 (0.76%)

After-hours: Aug 6, 2026, 7:49 PM EDT

Versant Media Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	6,604	6,688	7,062	7,445	7,834
Revenue Growth	-3.60%	-5.30%	-5.14%	-4.97%	-
Cost of Revenue	2,871	2,937	3,064	3,154	3,161
Gross Profit	3,733	3,751	3,998	4,291	4,673
Selling, General & Admin	1,527	1,469	1,167	1,231	1,271
Depreciation & Amortization Expenses	1,035	1,010	989	991	992
Total Operating Expenses	2,562	2,479	2,156	2,222	2,263
Operating Income	1,171	1,272	1,841	2,069	2,410
Interest Expense	-118	-13	-	-	-
Other Non-Operating Income (Expense)	-14	-31	1	-	-61
Total Non-Operating Income (Expense)	-132	-44	1	-	-61
Pretax Income	1,041	1,228	1,843	2,069	2,349
Provision for Income Taxes	283	297	478	530	591
Net Income	758	931	1,365	1,540	1,758
Minority Interest in Earnings	-	1	2	-	-6
Net Income to Common	758	930	1,363	1,539	1,764
Net Income Growth	-38.32%	-31.77%	-11.44%	-12.75%	-
Shares Outstanding (Basic)	139	-	-	-	-
Shares Outstanding (Diluted)	139	-	-	-	-
Shares Change	-	-	-	-	-
EPS (Basic)	5.45	-	-	-	-
EPS (Diluted)	5.45	-	-	-	-
EPS Growth	-	-	-	-	-
Free Cash Flow	1,713	1,855	2,157	2,372	2,444
Free Cash Flow Growth	-20.25%	-14.00%	-9.06%	-2.95%	-
Free Cash Flow Per Share	12.31	-	-	-	-
Gross Margin	56.53%	56.09%	56.61%	57.64%	59.65%
Operating Margin	17.73%	19.02%	26.07%	27.79%	30.76%
Profit Margin	11.48%	13.92%	19.33%	20.69%	22.44%
FCF Margin	25.94%	27.74%	30.54%	31.86%	31.20%
EBITDA	2,206	2,282	2,830	3,060	3,402
EBITDA Margin	33.40%	34.12%	40.07%	41.10%	43.43%
EBIT	1,171	1,272	1,841	2,069	2,410
EBIT Margin	17.73%	19.02%	26.07%	27.79%	30.76%
Effective Tax Rate	27.19%	24.19%	25.94%	25.62%	25.16%