Vistra Corp. (VST)
NYSE: VST · Real-Time Price · USD
115.75
+3.06 (2.72%)
At close: Apr 15, 2025, 4:00 PM
113.30
-2.45 (-2.12%)
After-hours: Apr 15, 2025, 7:55 PM EDT

Vistra Stock Forecast

Stock Price Forecast

The 10 analysts with 12-month price forecasts for Vistra stock have an average target of 158.8, with a low estimate of 82 and a high estimate of 202. The average target predicts an increase of 37.19% from the current stock price of 115.75.

Analyst Consensus: Strong Buy
Target Low Average Median High
Price $82 $158.8 $169 $202
Change -29.16% +37.19% +46.00% +74.51%

Analyst Ratings

The average analyst rating for Vistra stock from 10 stock analysts is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

Rating Nov '24Dec '24Jan '25Feb '25Mar '25Apr '25
Strong Buy 444444
Buy 555555
Hold 000001
Sell 000000
Strong Sell 000000
Total 9999910

Latest Forecasts

Analyst Firm Rating Rating Action Price Target Upside Date
UBS
UBS
Strong Buy
Maintains
$174$154
Strong Buy Maintains $174$154 +33.05% Apr 11, 2025
Goldman Sachs
Goldman Sachs
Hold
Initiates
$134
Hold Initiates $134 +15.77% Apr 4, 2025
JP Morgan
JP Morgan
Buy
Maintains
$203$186
Buy Maintains $203$186 +60.69% Mar 28, 2025
B of A Securities
B of A Securities
Strong Buy
Upgrades
$164$152
Strong Buy Upgrades $164$152 +31.32% Mar 4, 2025
BMO Capital
BMO Capital
Buy
Maintains
$151$191
Buy Maintains $151$191 +65.01% Jan 22, 2025
More Analyst Ratings

Financial Forecast

Revenue This Year
20.51B
from 17.22B
Increased by 19.10%
Revenue Next Year
21.67B
from 20.51B
Increased by 5.64%
EPS This Year
7.01
from 7.00
Increased by 0.12%
EPS Next Year
8.16
from 7.01
Increased by 16.41%
Fiscal Year FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY 2027
Period Ending Dec 31, 2020 Dec 31, 2021 Dec 31, 2022 Dec 31, 2023 Dec 31, 2024 Dec 31, 2025 Dec 31, 2026 Dec 31, 2027
Revenue
11.44B12.08B13.73B14.78B17.22B20.51B21.67B22.30B
Revenue Growth
-3.10%5.54%13.67%7.66%16.54%19.10%5.64%2.92%
EPS
1.30-2.69-3.263.587.007.018.168.97
EPS Growth
-30.11%---95.53%0.12%16.41%9.97%
Forward PE
-----16.5214.1912.90
No. Analysts -----141310
Historical EPS numbers are GAAP, while forecasted numbers may be non-GAAP.

Revenue Forecast

Revenue 20252026202720282029
High 24.6B 26.5B 27.5B
Avg 20.5B 21.7B 22.3B
Low 15.7B 16.5B 16.5B

Revenue Growth

Revenue Growth 20252026202720282029
High
42.8%
29.3%
27.1%
Avg
19.1%
5.6%
2.9%
Low
-8.7%
-19.5%
-23.7%

EPS Forecast

EPS 20252026202720282029
High 10.55 10.34 10.54
Avg 7.01 8.16 8.97
Low 4.08 4.29 5.58

EPS Growth

EPS Growth 20252026202720282029
High
50.8%
47.6%
29.2%
Avg
0.1%
16.4%
10.0%
Low
-41.8%
-38.8%
-31.7%
Sources: Price targets and analyst ratings provided by Benzinga. Revenue and EPS forecast data provided by Finnhub. The data is sourced from Wall Street analysts. Data disclaimer.