Vistra Corp. (VST)
NYSE: VST · IEX Real-Time Price · USD
65.66
-0.22 (-0.33%)
At close: Apr 19, 2024, 4:00 PM
65.43
-0.23 (-0.35%)
After-hours: Apr 19, 2024, 7:58 PM EDT

Vistra Statistics

Total Valuation

Vistra has a market cap or net worth of $22.84 billion. The enterprise value is $34.20 billion.

Market Cap 22.84B
Enterprise Value 34.20B

Important Dates

The next confirmed earnings date is Wednesday, May 8, 2024, before market open.

Earnings Date May 8, 2024
Ex-Dividend Date Mar 19, 2024

Share Statistics

Vistra has 347.89 million shares outstanding. The number of shares has decreased by -11.19% in one year.

Shares Outstanding 347.89M
Shares Change (YoY) -11.19%
Shares Change (QoQ) -2.33%
Owned by Insiders (%) 0.63%
Owned by Institutions (%) 92.36%
Float 344.63M

Valuation Ratios

The trailing PE ratio is 18.34 and the forward PE ratio is 14.46. Vistra's PEG ratio is 2.19.

PE Ratio 18.34
Forward PE 14.46
PS Ratio 1.55
Forward PS 1.89
PB Ratio 4.30
P/FCF Ratio 5.87
PEG Ratio 2.19
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.28, with an EV/FCF ratio of 8.79.

EV / Earnings 25.46
EV / Sales 2.31
EV / EBITDA 7.28
EV / EBIT 12.48
EV / FCF 8.79

Financial Position

The company has a current ratio of 1.19, with a Debt / Equity ratio of 2.81.

Current Ratio 1.19
Quick Ratio 0.53
Debt / Equity 2.81
Debt / EBITDA 3.17
Debt / FCF 3.83
Interest Coverage 3.70

Financial Efficiency

Return on equity (ROE) is 25.10% and return on invested capital (ROIC) is 9.83%.

Return on Equity (ROE) 25.10%
Return on Assets (ROA) 4.20%
Return on Capital (ROIC) 9.83%
Revenue Per Employee $3.03M
Profits Per Employee $275,770
Employee Count 4,870
Asset Turnover 0.47
Inventory Turnover 11.54

Taxes

In the past 12 months, Vistra has paid $508.00 million in taxes.

Income Tax 508.00M
Effective Tax Rate 27.44%

Stock Price Statistics

The stock price has increased by +170.65% in the last 52 weeks. The beta is 1.07, so Vistra's price volatility has been similar to the market average.

Beta (1Y) 1.07
52-Week Price Change +170.65%
50-Day Moving Average 60.48
200-Day Moving Average 40.51
Relative Strength Index (RSI) 47.78
Average Volume (30 Days) 5,488,393

Short Selling Information

The latest short interest is 12.12 million, so 3.48% of the outstanding shares have been sold short.

Short Interest 12.12M
Short Previous Month 11.74M
Short % of Shares Out 3.48%
Short % of Float 3.52%
Short Ratio (days to cover) 1.72

Income Statement

In the last 12 months, Vistra had revenue of $14.78 billion and earned $1.34 billion in profits. Earnings per share was $3.58.

Revenue 14.78B
Gross Profit 7.22B
Operating Income 2.66B
Pretax Income 2.00B
Net Income 1.34B
EBITDA 4.70B
EBIT 2.74B
Earnings Per Share (EPS) $3.58
Full Income Statement

Balance Sheet

The company has $3.54 billion in cash and $14.90 billion in debt, giving a net cash position of -$11.36 billion or -$32.65 per share.

Cash & Cash Equivalents 3.54B
Total Debt 14.90B
Net Cash -11.36B
Net Cash Per Share -$32.65
Equity / Book Value 5.31B
Book Value Per Share 15.26
Working Capital 1.81B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $5.45 billion and capital expenditures -$1.56 billion, giving a free cash flow of $3.89 billion.

Operating Cash Flow 5.45B
Capital Expenditures -1.56B
Free Cash Flow 3.89B
FCF Per Share $10.53
Full Cash Flow Statement

Margins

Gross margin is 48.87%, with operating and profit margins of 18.01% and 9.09%.

Gross Margin 48.87%
Operating Margin 18.01%
Pretax Margin 13.54%
Profit Margin 9.09%
EBITDA Margin 31.78%
EBIT Margin 18.55%
FCF Margin 26.33%

Dividends & Yields

This stock pays an annual dividend of $0.86, which amounts to a dividend yield of 1.31%.

Dividend Per Share $0.86
Dividend Yield 1.31%
Dividend Growth (YoY) 11.51%
Years of Dividend Growth 5
Payout Ratio 24.02%
Buyback Yield 11.19%
Shareholder Yield 12.50%
Earnings Yield 5.88%
FCF Yield 17.04%
Dividend Details

Analyst Forecast

The average price target for Vistra is $67.20, which is 2.35% higher than the current price. The consensus rating is "Strong Buy".

Price Target $67.20
Price Target Difference 2.35%
Analyst Consensus Strong Buy
Analyst Count 5
Revenue Growth Forecast (5Y) -3.26%
EPS Growth Forecast (5Y) 14.25%
Stock Forecasts

Stock Splits

The last stock split was on August 9, 2013. It was a forward split with a ratio of 50:1.

Last Split Date Aug 9, 2013
Split Type Forward
Split Ratio 50:1

Scores

Vistra has an Altman Z-Score of 1.17 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.17
Piotroski F-Score 8