Vistra Corp. (VST)
NYSE: VST · Real-Time Price · USD
148.76
-4.94 (-3.21%)
At close: Jun 5, 2026, 4:00 PM EDT
147.32
-1.44 (-0.97%)
After-hours: Jun 5, 2026, 7:59 PM EDT

Vistra Statistics

Total Valuation

Vistra has a market cap or net worth of $50.16 billion. The enterprise value is $69.43 billion.

Market Cap50.16B
Enterprise Value 69.43B

Important Dates

The last earnings date was Thursday, May 7, 2026, before market open.

Earnings Date May 7, 2026
Ex-Dividend Date Jun 22, 2026

Share Statistics

Vistra has 337.18 million shares outstanding. The number of shares has decreased by -1.17% in one year.

Current Share Class 337.18M
Shares Outstanding 337.18M
Shares Change (YoY) -1.17%
Shares Change (QoQ) -0.54%
Owned by Insiders (%) 1.11%
Owned by Institutions (%) 84.52%
Float 314.43M

Valuation Ratios

The trailing PE ratio is 25.11 and the forward PE ratio is 14.14. Vistra's PEG ratio is 0.31.

PE Ratio 25.11
Forward PE 14.14
PS Ratio 2.58
Forward PS 1.90
PB Ratio 16.11
P/TBV Ratio n/a
P/FCF Ratio 27.82
P/OCF Ratio 10.74
PEG Ratio 0.31
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.22, with an EV/FCF ratio of 38.51.

EV / Earnings 33.88
EV / Sales 3.57
EV / EBITDA 10.22
EV / EBIT 18.12
EV / FCF 38.51

Financial Position

The company has a current ratio of 0.90, with a Debt / Equity ratio of 3.55.

Current Ratio 0.90
Quick Ratio 0.26
Debt / Equity 3.55
Debt / EBITDA 2.93
Debt / FCF 11.05
Interest Coverage 3.72

Financial Efficiency

Return on equity (ROE) is 42.90% and return on invested capital (ROIC) is 9.96%.

Return on Equity (ROE) 42.90%
Return on Assets (ROA) 6.02%
Return on Invested Capital (ROIC) 9.96%
Return on Capital Employed (ROCE) 12.26%
Weighted Average Cost of Capital (WACC) 9.76%
Revenue Per Employee $3.04M
Profits Per Employee $320,657
Employee Count6,390
Asset Turnover 0.49
Inventory Turnover 11.99

Taxes

In the past 12 months, Vistra has paid $538.00 million in taxes.

Income Tax 538.00M
Effective Tax Rate 19.36%

Stock Price Statistics

The stock price has decreased by -13.86% in the last 52 weeks. The beta is 1.41, so Vistra's price volatility has been higher than the market average.

Beta (5Y) 1.41
52-Week Price Change -13.86%
50-Day Moving Average 154.38
200-Day Moving Average 172.10
Relative Strength Index (RSI) 45.12
Average Volume (20 Days) 5,439,801

Short Selling Information

The latest short interest is 13.44 million, so 3.99% of the outstanding shares have been sold short.

Short Interest 13.44M
Short Previous Month 11.24M
Short % of Shares Out 3.99%
Short % of Float 4.27%
Short Ratio (days to cover) 2.83

Income Statement

In the last 12 months, Vistra had revenue of $19.45 billion and earned $2.05 billion in profits. Earnings per share was $5.92.

Revenue19.45B
Gross Profit 7.51B
Operating Income 3.83B
Pretax Income 2.78B
Net Income 2.05B
EBITDA 6.79B
EBIT 3.83B
Earnings Per Share (EPS) $5.92
Full Income Statement

Balance Sheet

The company has $658.00 million in cash and $19.93 billion in debt, with a net cash position of -$19.27 billion or -$57.14 per share.

Cash & Cash Equivalents 658.00M
Total Debt 19.93B
Net Cash -19.27B
Net Cash Per Share -$57.14
Equity (Book Value) 5.61B
Book Value Per Share 9.23
Working Capital -1.04B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $4.67 billion and capital expenditures -$2.87 billion, giving a free cash flow of $1.80 billion.

Operating Cash Flow 4.67B
Capital Expenditures -2.87B
Depreciation & Amortization 1.95B
Net Borrowing 1.73B
Free Cash Flow 1.80B
FCF Per Share $5.35
Full Cash Flow Statement

Margins

Gross margin is 38.64%, with operating and profit margins of 19.71% and 11.52%.

Gross Margin 38.64%
Operating Margin 19.71%
Pretax Margin 14.29%
Profit Margin 11.52%
EBITDA Margin 34.92%
EBIT Margin 19.71%
FCF Margin 9.27%

Dividends & Yields

This stock pays an annual dividend of $0.91, which amounts to a dividend yield of 0.61%.

Dividend Per Share $0.91
Dividend Yield 0.61%
Dividend Growth (YoY) 2.30%
Years of Dividend Growth 6
Payout Ratio 15.36%
Buyback Yield 1.17%
Shareholder Yield 1.79%
Earnings Yield 4.08%
FCF Yield 3.59%
Dividend Details

Analyst Forecast

The average price target for Vistra is $225.29, which is 51.45% higher than the current price. The consensus rating is "Strong Buy".

Price Target $225.29
Price Target Difference 51.45%
Analyst Consensus Strong Buy
Analyst Count 19
Revenue Growth Forecast (3Y) 14.73%
EPS Growth Forecast (3Y) 38.71%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 6