Vistra Corp. (VST)
NYSE: VST · Real-Time Price · USD
137.09
-2.72 (-1.95%)
At close: Aug 28, 2026, 4:00 PM EDT
138.00
+0.91 (0.66%)
After-hours: Aug 28, 2026, 7:59 PM EDT

Vistra Statistics

Total Valuation

Vistra has a market cap or net worth of $46.01 billion. The enterprise value is $66.09 billion.

Market Cap46.01B
Enterprise Value 66.09B

Important Dates

The last earnings date was Friday, August 7, 2026, before market open.

Earnings Date Aug 7, 2026
Ex-Dividend Date Sep 21, 2026

Share Statistics

Vistra has 335.64 million shares outstanding. The number of shares has increased by 0.45% in one year.

Current Share Class 335.64M
Shares Outstanding 335.64M
Shares Change (YoY) +0.45%
Shares Change (QoQ) -0.77%
Owned by Insiders (%) 1.10%
Owned by Institutions (%) 85.47%
Float 312.89M

Valuation Ratios

The trailing PE ratio is 23.37 and the forward PE ratio is 13.32. Vistra's PEG ratio is 0.39.

PE Ratio 23.37
Forward PE 13.32
PS Ratio 2.39
Forward PS 1.57
PB Ratio 15.32
P/TBV Ratio n/a
P/FCF Ratio 20.40
P/OCF Ratio 8.99
PEG Ratio 0.39
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.94, with an EV/FCF ratio of 29.31.

EV / Earnings 32.60
EV / Sales 3.44
EV / EBITDA 9.94
EV / EBIT 17.38
EV / FCF 29.31

Financial Position

The company has a current ratio of 0.97, with a Debt / Equity ratio of 3.73.

Current Ratio 0.97
Quick Ratio 0.26
Debt / Equity 3.73
Debt / EBITDA 3.09
Debt / FCF 9.09
Interest Coverage 3.81

Financial Efficiency

Return on equity (ROE) is 42.96% and return on invested capital (ROIC) is 9.72%.

Return on Equity (ROE) 42.96%
Return on Assets (ROA) 5.89%
Return on Invested Capital (ROIC) 9.72%
Return on Capital Employed (ROCE) 11.86%
Weighted Average Cost of Capital (WACC) 9.58%
Revenue Per Employee $3.01M
Profits Per Employee $317,214
Employee Count6,390
Asset Turnover 0.48
Inventory Turnover 11.82

Taxes

In the past 12 months, Vistra has paid $584.00 million in taxes.

Income Tax 584.00M
Effective Tax Rate 20.83%

Stock Price Statistics

The stock price has decreased by -29.55% in the last 52 weeks. The beta is 1.43, so Vistra's price volatility has been higher than the market average.

Beta (5Y) 1.43
52-Week Price Change -29.55%
50-Day Moving Average 151.87
200-Day Moving Average 158.60
Relative Strength Index (RSI) 39.73
Average Volume (20 Days) 4,492,734

Short Selling Information

The latest short interest is 9.64 million, so 2.87% of the outstanding shares have been sold short.

Short Interest 9.64M
Short Previous Month 12.60M
Short % of Shares Out 2.87%
Short % of Float 3.08%
Short Ratio (days to cover) 2.04

Income Statement

In the last 12 months, Vistra had revenue of $19.21 billion and earned $2.03 billion in profits. Earnings per share was $5.87.

Revenue19.21B
Gross Profit 7.36B
Operating Income 3.80B
Pretax Income 2.80B
Net Income 2.03B
EBITDA 6.65B
EBIT 3.80B
Earnings Per Share (EPS) $5.87
Full Income Statement

Balance Sheet

The company has $435.00 million in cash and $20.51 billion in debt, with a net cash position of -$20.07 billion or -$59.81 per share.

Cash & Cash Equivalents 435.00M
Total Debt 20.51B
Net Cash -20.07B
Net Cash Per Share -$59.81
Equity (Book Value) 5.49B
Book Value Per Share 8.95
Working Capital -281.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $5.12 billion and capital expenditures -$2.87 billion, giving a free cash flow of $2.26 billion.

Operating Cash Flow 5.12B
Capital Expenditures -2.87B
Depreciation & Amortization 1.85B
Net Borrowing 1.35B
Free Cash Flow 2.26B
FCF Per Share $6.72
Full Cash Flow Statement

Margins

Gross margin is 38.31%, with operating and profit margins of 19.79% and 11.55%.

Gross Margin 38.31%
Operating Margin 19.79%
Pretax Margin 14.59%
Profit Margin 11.55%
EBITDA Margin 34.59%
EBIT Margin 19.79%
FCF Margin 11.74%

Dividends & Yields

This stock pays an annual dividend of $0.92, which amounts to a dividend yield of 0.67%.

Dividend Per Share $0.92
Dividend Yield 0.67%
Dividend Growth (YoY) 2.01%
Years of Dividend Growth 6
Payout Ratio 15.58%
Buyback Yield -0.45%
Shareholder Yield 0.23%
Earnings Yield 4.41%
FCF Yield 4.90%
Dividend Details

Analyst Forecast

The average price target for Vistra is $217.42, which is 58.60% higher than the current price. The consensus rating is "Strong Buy".

Price Target $217.42
Price Target Difference 58.60%
Analyst Consensus Strong Buy
Analyst Count 20
Revenue Growth Forecast (3Y) 13.07%
EPS Growth Forecast (3Y) 35.76%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 5