Vista Outdoor Inc. (VSTO)
44.63
+0.24 (0.54%)
Inactive · Last trade price on Nov 26, 2024
Vista Outdoor Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 |
| 2,686 | 2,746 | 3,080 | 3,045 | 2,226 | 1,756 | |
Revenue Growth | -6.27% | -10.84% | 1.16% | 36.80% | 26.75% | -14.70% |
Cost of Revenue | 1,840 | 1,887 | 2,041 | 1,933 | 1,592 | 1,396 |
Gross Profit | 845.94 | 858.99 | 1,039 | 1,112 | 633.65 | 360.29 |
Selling, General & Admin | 534.58 | 519.34 | 510.26 | 430.24 | 337.46 | 302.55 |
Research & Development | 49.08 | 49.64 | 44.21 | 28.74 | 22.54 | 23 |
Operating Expenses | 583.66 | 568.98 | 554.47 | 458.98 | 360 | 325.55 |
Operating Income | 262.28 | 290 | 484.51 | 652.63 | 273.65 | 34.73 |
Interest Expense | -47.75 | -62.95 | -59.32 | -25.26 | -25.57 | -38.79 |
Currency Exchange Gain (Loss) | -1.99 | -1.99 | 2.12 | - | - | - |
EBT Excluding Unusual Items | 214.44 | 225.07 | 427.32 | 627.37 | 248.08 | -4.06 |
Merger & Restructuring Charges | -26.17 | -13.88 | -29.81 | -5.46 | -0.69 | -1.52 |
Impairment of Goodwill | -161.71 | -161.71 | -332.76 | - | - | -121.33 |
Gain (Loss) on Sale of Assets | 18.79 | - | - | - | 18.47 | -9.86 |
Asset Writedown | -57.1 | -57.1 | -41.6 | - | - | -34.26 |
Other Unusual Items | -10.1 | -10.1 | 27.51 | -0.96 | -6.47 | - |
Pretax Income | -18.61 | -14.48 | 50.66 | 620.96 | 259.38 | -171.03 |
Income Tax Expense | -9.5 | -8.98 | 60.38 | 147.73 | -6.63 | -15.95 |
Net Income | -9.11 | -5.51 | -9.72 | 473.23 | 266.01 | -155.08 |
Net Income to Common | -9.11 | -5.51 | -9.72 | 473.23 | 266.01 | -155.08 |
Net Income Growth | - | - | - | 77.90% | - | - |
Shares Outstanding (Basic) | 58 | 58 | 57 | 57 | 58 | 58 |
Shares Outstanding (Diluted) | 58 | 58 | 57 | 59 | 60 | 58 |
Shares Change | 1.80% | 2.38% | -4.29% | -1.28% | 3.56% | 0.53% |
EPS (Basic) | -0.16 | -0.10 | -0.17 | 8.27 | 4.57 | -2.68 |
EPS (Diluted) | -0.16 | -0.10 | -0.17 | 8.00 | 4.44 | -2.68 |
EPS Growth | - | - | - | 80.18% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 |
Free Cash Flow | 346.5 | 370.35 | 447.38 | 275.53 | 315.21 | 52.98 |
Free Cash Flow Per Share | 5.95 | 6.39 | 7.90 | 4.66 | 5.26 | 0.92 |
Gross Margin | 31.49% | 31.28% | 33.74% | 36.51% | 28.47% | 20.52% |
Operating Margin | 9.76% | 10.56% | 15.73% | 21.44% | 12.30% | 1.98% |
Profit Margin | -0.34% | -0.20% | -0.32% | 15.54% | 11.95% | -8.83% |
Free Cash Flow Margin | 12.90% | 13.49% | 14.53% | 9.05% | 14.16% | 3.02% |
EBITDA | 358.31 | 389.29 | 576.6 | 724.97 | 338.76 | 102.59 |
EBITDA Margin | 13.34% | 14.18% | 18.72% | 23.81% | 15.22% | 5.84% |
D&A For EBITDA | 96.03 | 99.29 | 92.09 | 72.34 | 65.11 | 67.86 |
EBIT | 262.28 | 290 | 484.51 | 652.63 | 273.65 | 34.73 |
EBIT Margin | 9.76% | 10.56% | 15.73% | 21.44% | 12.30% | 1.98% |
Effective Tax Rate | - | - | 119.18% | 23.79% | - | - |
Advertising Expenses | - | 58.26 | 59.19 | 58.03 | 44.6 | 37.95 |