| 336.9 | 184.12 | 501.17 | 139.15 | 452.82 |
Cash & Short-Term Investments | 336.9 | 184.12 | 501.17 | 139.15 | 452.82 |
| 82.98% | -63.26% | 260.17% | -69.27% | 273.53% |
| 8.77 | 4.68 | 10.1 | 7.69 | 9.04 |
| 47.54 | 52.83 | 33.86 | 30.09 | 19.38 |
| 56.31 | 57.51 | 43.97 | 37.78 | 28.42 |
| 4.14 | 2.12 | 21.3 | 25.31 | 0.48 |
| 397.35 | 243.75 | 566.43 | 202.23 | 481.72 |
Net Property, Plant & Equipment | 4,133 | 3,700 | 3,216 | 2,741 | 2,267 |
| 3.53 | - | - | - | - |
| 8.46 | 14.5 | 10.24 | 9.6 | 11.51 |
|
| 30.8 | 14.19 | 13.19 | 16.63 | 3.01 |
| 17.32 | 9.55 | 10.23 | 9 | 19.09 |
Current Portion of Long-Term Debt | 1.78 | 49.86 | 69.61 | 4.63 | 2.88 |
Current Portion of Leases | 0.64 | 0.41 | 0.61 | 0.61 | 0.46 |
Other Current Liabilities | 31.54 | 16.82 | 53.93 | 29.18 | 41.78 |
Total Current Liabilities | 82.08 | 90.83 | 147.57 | 60.05 | 67.23 |
| 1,273 | 797.19 | 845.57 | 925.87 | 930.65 |
| 0.81 | 0.15 | 0.29 | 0.9 | 0.92 |
Other Long-Term Liabilities | 438.39 | 472.49 | 311.82 | 326.55 | 307.45 |
Total Long-Term Liabilities | 1,713 | 1,270 | 1,158 | 1,253 | 1,239 |
|
| 579.98 | 585.49 | 591.6 | 480.62 | 482.86 |
Additional Paid-in Capital | 884.17 | 905.72 | 934.94 | 460.68 | 466.23 |
Accumulated Other Comprehensive Income | -37.16 | -42.32 | -29.31 | -34.92 | -42.68 |
| 1,321 | 1,148 | 989.74 | 733.41 | 547.21 |
| 2,748 | 2,597 | 2,487 | 1,640 | 1,454 |
Total Liabilities & Equity | 4,542 | 3,958 | 3,792 | 2,953 | 2,760 |
| 1,277 | 847.61 | 916.08 | 932 | 934.91 |
| -939.76 | -663.49 | -414.92 | -792.86 | -482.09 |
| -10.91 | -7.51 | -5.40 | -11.42 | -6.96 |
| 2,748 | 2,597 | 2,487 | 1,640 | 1,454 |
| 31.91 | 29.40 | 32.35 | 23.62 | 20.98 |
| 2,748 | 2,597 | 2,487 | 1,640 | 1,454 |
Tangible Book Value Per Share | 31.91 | 29.40 | 32.35 | 23.62 | 20.98 |