Vivos Therapeutics, Inc. (VVOS)
NASDAQ: VVOS · Real-Time Price · USD
0.1727
+0.0041 (2.43%)
At close: Sep 2, 2026, 4:00 PM EDT
0.1696
-0.0031 (-1.80%)
Pre-market: Sep 3, 2026, 8:30 AM EDT
Vivos Therapeutics Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1.77 | 2.03 | 6.26 | 1.64 | 3.52 | 24.03 |
Cash & Short-Term Investments | 1.77 | 2.03 | 6.26 | 1.64 | 3.52 | 24.03 |
Cash Growth | -59.70% | -67.59% | 281.01% | -53.31% | -85.36% | 31.99% |
Accounts Receivable | 1.44 | 1.58 | 0.43 | 0.2 | 0.46 | 1.72 |
Receivables | 1.44 | 1.58 | 0.43 | 0.2 | 0.46 | 1.72 |
Prepaid Expenses | 1 | 0.77 | 0.78 | 0.62 | 1.45 | 1.58 |
Total Current Assets | 4.21 | 4.38 | 7.47 | 2.46 | 5.42 | 27.32 |
Property, Plant & Equipment | 7.45 | 7.92 | 4.34 | 4.7 | 4.78 | 2.83 |
Goodwill | 8.57 | 8.57 | 2.84 | 2.84 | 2.84 | 2.84 |
Other Intangible Assets | 3.64 | 4.05 | 0.41 | 0.42 | 0.3 | 0.34 |
Other Long-Term Assets | 0.27 | 0.23 | 0.22 | 0.31 | 0.37 | 0.36 |
Total Assets | 24.14 | 25.15 | 15.28 | 10.73 | 13.72 | 33.69 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2.95 | 1.68 | 1.1 | 2.15 | 1.41 | 0.92 |
Accrued Expenses | 7.04 | 5.99 | 2.23 | 2.33 | 1.91 | 2.85 |
Current Portion of Long-Term Debt | 7.77 | 8.35 | - | - | - | 1.27 |
Current Portion of Leases | 0.85 | 0.73 | 0.48 | 0.47 | 0.42 | - |
Current Unearned Revenue | 0.58 | 0.48 | 0.9 | 2.14 | 2.93 | 2.4 |
Other Current Liabilities | 1.2 | 0.85 | 0.27 | 0.2 | 0.15 | 0.07 |
Total Current Liabilities | 20.39 | 18.08 | 4.98 | 7.29 | 6.81 | 7.51 |
Long-Term Debt | 0.37 | 0.47 | - | - | - | - |
Long-Term Leases | 3.52 | 3.95 | 1.04 | 1.52 | 1.99 | - |
Long-Term Unearned Revenue | - | - | 0.1 | 0.29 | 0.11 | - |
Other Long-Term Liabilities | 3.85 | 4.2 | 1.22 | 1.22 | - | 0.64 |
Total Liabilities | 28.13 | 26.7 | 7.33 | 10.32 | 8.92 | 8.15 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0 | 0 | - | - | - | 0 |
Additional Paid-In Capital | 133.6 | 123.87 | 112.14 | 93.46 | 84.27 | 81.16 |
Retained Earnings | -138.52 | -125.36 | -104.19 | -93.05 | -79.47 | -55.62 |
Total Common Equity | -4.92 | -1.49 | 7.95 | 0.41 | 4.8 | 25.54 |
Minority Interest | -0.17 | -0.06 | - | - | - | - |
Shareholders' Equity | -3.99 | -1.55 | 7.95 | 0.41 | 4.8 | 25.54 |
Total Liabilities & Equity | 24.14 | 25.15 | 15.28 | 10.73 | 13.72 | 33.69 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 12.51 | 13.5 | 1.51 | 2 | 2.41 | 1.27 |
Net Cash (Debt) | -10.73 | -11.47 | 4.75 | -0.35 | 1.11 | 22.77 |
Net Cash Growth | - | - | - | - | -95.14% | 34.58% |
Net Cash Per Share | -0.77 | -1.12 | 0.95 | -0.29 | 1.20 | 26.80 |
Filing Date Shares Outstanding | 20.12 | 13.49 | 5.89 | 2.73 | 1.19 | 0.92 |
Total Common Shares Outstanding | 14.53 | 9.29 | 5.89 | 1.83 | 0.92 | 0.92 |
Working Capital | -16.18 | -13.69 | 2.5 | -4.83 | -1.39 | 19.82 |
Book Value Per Share | -0.34 | -0.16 | 1.35 | 0.22 | 5.22 | 27.75 |
Tangible Book Value | -17.13 | -14.11 | 4.7 | -2.85 | 1.66 | 22.36 |
Tangible Book Value Per Share | -1.18 | -1.52 | 0.80 | -1.56 | 1.80 | 24.29 |
Machinery | 3.64 | 3.5 | 1.76 | 1.73 | 1.41 | 1.47 |
Construction In Progress | - | - | 1.86 | 1.44 | 0.95 | 0.21 |
Leasehold Improvements | 3.49 | 3.2 | 2.48 | 2.48 | 2.48 | 2.39 |