| 0.08 | 0.02 | 4.05 | 10.16 | 23.98 | 33.13 | |
| - | -99.61% | -60.09% | -57.62% | -27.63% | -39.18% | |
| 6.13 | 7.52 | 6.43 | 12.4 | 9.65 | 4.23 | |
Depreciation & Amortization | 0.65 | 0.75 | 0.51 | 0.47 | 0.64 | 0.4 | |
Amortization of Goodwill & Intangibles | 0.16 | 0.38 | 0.83 | 0.85 | 0.82 | 0.55 | |
| 0.02 | -0.03 | 4.21 | 9.41 | 18.65 | 27.27 | |
| 6.96 | 8.62 | 11.98 | 23.13 | 29.76 | 32.44 | |
| -6.88 | -8.61 | -7.92 | -12.97 | -5.78 | 0.69 | |
| -4.56 | -4.97 | -4.06 | -3.57 | -3.26 | -2.89 | |
| 0.02 | 0.02 | 0.01 | - | - | - | |
| -4.54 | -4.95 | -4.05 | -3.57 | -3.26 | -2.89 | |
Currency Exchange Gain (Loss) | -0.93 | 0.93 | -1.39 | -4.58 | 2.08 | 0.03 | |
Other Non-Operating Income (Expenses) | -0.67 | -0.6 | -0.24 | -0.15 | -0.09 | -0.08 | |
EBT Excluding Unusual Items | -13.03 | -13.23 | -13.6 | -21.28 | -7.05 | -2.26 | |
| -0.13 | -1.39 | -1.66 | -0.45 | -2.88 | -3.41 | |
| -16.12 | -16.12 | - | - | - | - | |
Gain (Loss) on Sale of Assets | 0.11 | 0.09 | 0.03 | -0.05 | 0.77 | 1.59 | |
| -13.56 | -13.56 | -0.42 | - | - | - | |
| 0.46 | - | -3.85 | -1.88 | 1 | - | |
| -42.27 | -44.22 | -19.51 | -23.66 | -8.17 | -4.08 | |
| 2.18 | 1.6 | 0.56 | -1.14 | -0.14 | 0.74 | |
Earnings From Continuing Ops. | -44.45 | -45.82 | -20.07 | -22.52 | -8.03 | -4.82 | |
Earnings From Discontinued Ops. | 1.1 | -0.88 | -4.29 | 0.46 | 0.07 | -0.28 | |
| -43.35 | -46.7 | -24.36 | -22.05 | -7.96 | -5.1 | |
Minority Interest in Earnings | - | - | - | - | 0.39 | - | |
| -43.35 | -46.7 | -24.36 | -22.05 | -7.57 | -5.1 | |
| -43.35 | -46.7 | -24.36 | -22.05 | -7.57 | -5.1 | |
Shares Outstanding (Basic) | 5 | 3 | 2 | 2 | 2 | 1 | |
Shares Outstanding (Diluted) | 5 | 3 | 2 | 2 | 2 | 1 | |
| 102.72% | 24.81% | 18.95% | 27.19% | 20.27% | - | |
| -8.40 | -15.17 | -9.87 | -10.63 | -4.64 | -3.76 | |
| -8.40 | -15.17 | -9.87 | -10.64 | -4.64 | -3.81 | |
| -9.72 | -3.1 | -10.33 | -10.55 | -16.31 | -5.73 | |
| -1.88 | -1.00 | -4.19 | -5.09 | -10.01 | -4.23 | |
| -54870.89% | -291875.00% | -600.62% | -217.07% | -31.58% | -15.40% | |
| -12303.80% | -19343.75% | -254.70% | -103.83% | -68.05% | -17.31% | |
| -6.21 | -7.48 | -6.58 | -12.09 | -3.98 | 1.96 | |
| - | - | -162.32% | -119.03% | -16.59% | 5.91% | |
| 0.67 | 1.13 | 1.34 | 0.88 | 1.81 | 1.27 | |
| -6.88 | -8.61 | -7.92 | -12.97 | -5.78 | 0.69 | |
| - | - | -195.34% | -127.65% | -24.12% | 2.08% | |