VivoPower International Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Year	2023	2022	2021	2020	2018	2017	2016	2015	2014
Revenue	15.06	22.45	23.98	33.13	39.04	33.65	32.25	0	39.6
Revenue Growth (YoY)	-32.91%	-6.37%	-27.63%	-15.13%	16.02%	4.33%	-	-	-
Cost of Revenue	17.32	22.19	19.61	27.7	32.73	28.52	4.98	0	35.42
Gross Profit	-2.26	0.26	4.36	5.43	6.31	5.12	27.27	0	4.17
Selling, General & Admin	7.62	13.81	9.65	4.23	7.69	12.81	9.32	0.28	4.08
Other Operating Expenses	3.55	1.4	3.37	2.34	6.05	23.06	6.45	0	-0.63
Operating Expenses	11.17	15.21	13.02	6.56	13.74	35.87	15.77	0.28	3.45
Operating Income	-13.43	-14.95	-8.66	-1.13	-7.43	-30.75	11.51	-0.28	0.72
Interest Expense / Income	7.37	8.6	2.45	2.97	3.24	3.4	0.6	0	1.63
Other Expense / Income	3.02	0.47	-3.4	0.25	-0	-0.01	-0.01	-	1.91
Pretax Income	-23.82	-24.02	-7.71	-4.36	-10.67	-34.14	10.92	-0.28	-2.82
Income Tax	0.54	-1.97	-0.14	0.74	0.56	-6.26	5.34	0	-0.01
Net Income	-24.36	-22.05	-7.57	-5.1	-11.22	-27.88	5.58	-0.28	-2.82
Shares Outstanding (Basic)	2	2	1	1	1	1	1	1	-
Shares Change	8.80%	44.53%	0.00%	-	-0.00%	-	-	-	-
EPS (Basic)	-1.70	-0.30	-	-0.20	-8.30	-20.60	7.30	-0.50	-
EPS (Diluted)	-	-10.10	-4.90	-3.60	-8.30	-20.60	7.30	-0.50	-
Free Cash Flow	-13.28	-10.47	-15.91	-4.28	10.29	-7.73	-11.78	-0.1	-0.25
Free Cash Flow Per Share	-6.23	-5.34	-11.74	-3.16	7.59	-5.70	-8.69	-0.07	-
Gross Margin	-15.02%	1.15%	18.19%	16.38%	16.16%	15.23%	84.57%	-	10.54%
Operating Margin	-89.16%	-66.61%	-36.12%	-3.42%	-19.03%	-91.39%	35.68%	-	1.83%
Profit Margin	-161.72%	-98.24%	-31.58%	-15.40%	-28.75%	-82.86%	17.31%	-	-7.11%
Free Cash Flow Margin	-88.19%	-46.65%	-66.37%	-12.92%	26.35%	-22.97%	-36.52%	-	-0.62%
Effective Tax Rate	-	-	-	-	-	-	48.89%	-	-
EBITDA	-14.87	-13.48	-3	0.38	-6	-29.48	12.17	-0.28	-1.19
EBITDA Margin	-98.73%	-60.03%	-12.53%	1.14%	-15.38%	-87.62%	37.74%	-	-3.01%
Depreciation & Amortization	1.58	1.94	2.26	1.77	1.42	1.26	0.65	0	0
EBIT	-16.45	-15.42	-5.26	-1.39	-7.42	-30.74	11.52	-0.28	-1.19
EBIT Margin	-109.22%	-68.68%	-21.94%	-4.19%	-19.02%	-91.37%	35.72%	-	-3.01%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).