V2X, Inc. (VVX)

V2X, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	4,322	3,963	2,891	1,784	1,396
Revenue Growth (YoY)	9.06%	37.09%	62.07%	27.81%	0.94%
Cost of Revenue	3,979	3,628	2,596	1,623	1,271
Gross Profit	342.96	334.86	295.01	160.42	124.15
Selling, General & Admin	183.76	210.44	199.34	98.4	80.68
Operating Expenses	183.76	210.44	199.34	98.4	80.68
Operating Income	159.2	124.42	95.67	62.02	43.48
Interest Expense	-109.16	-123.41	-61.88	-7.99	-4.79
Interest & Investment Income	1.26	0.97	-	-	-
Other Non Operating Income (Expenses)	-10.47	-4.19	-	-	-
EBT Excluding Unusual Items	40.84	-2.22	33.79	54.04	38.68
Merger & Restructuring Charges	-	-	-39.9	-	-
Asset Writedown	-2.19	-	-	-	-
Other Unusual Items	0.2	-22.3	-	-	-
Pretax Income	38.84	-24.52	-6.11	54.04	38.68
Income Tax Expense	4.16	-1.95	8.22	8.31	1.73
Net Income	34.68	-22.57	-14.33	45.73	36.95
Net Income to Common	34.68	-22.57	-14.33	45.73	36.95
Net Income Growth	-	-	-	23.75%	11.38%
Shares Outstanding (Basic)	31	31	21	12	12
Shares Outstanding (Diluted)	32	31	21	12	12
Shares Change (YoY)	2.84%	48.05%	77.39%	0.72%	1.20%
EPS (Basic)	1.10	-0.73	-0.68	3.91	3.19
EPS (Diluted)	1.08	-0.73	-0.68	3.86	3.14
EPS Growth	-	-	-	22.93%	9.79%
Free Cash Flow	242.45	162.95	81.07	51.56	59.58
Free Cash Flow Per Share	7.58	5.24	3.86	4.36	5.07
Gross Margin	7.94%	8.45%	10.21%	8.99%	8.90%
Operating Margin	3.68%	3.14%	3.31%	3.48%	3.12%
Profit Margin	0.80%	-0.57%	-0.50%	2.56%	2.65%
Free Cash Flow Margin	5.61%	4.11%	2.80%	2.89%	4.27%
EBITDA	270.77	237.25	157.79	78.57	51.6
EBITDA Margin	6.26%	5.99%	5.46%	4.41%	3.70%
D&A For EBITDA	111.57	112.83	62.12	16.55	8.13
EBIT	159.2	124.42	95.67	62.02	43.48
EBIT Margin	3.68%	3.14%	3.31%	3.48%	3.12%
Effective Tax Rate	10.70%	-	-	15.37%	4.47%

Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q