V2X, Inc. (VVX)

V2X, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	4,030	3,963	2,891	1,784	1,396	1,383
Revenue Growth (YoY)	19.31%	37.09%	62.07%	27.81%	0.94%	8.09%
Cost of Revenue	3,704	3,628	2,596	1,623	1,271	1,255
Gross Profit	326.3	334.86	295.01	160.42	124.15	127.97
Selling, General & Admin	202.13	210.44	239.24	98.4	80.68	78.32
Operating Expenses	202.13	210.44	239.24	98.4	80.68	78.32
Operating Income	124.17	124.42	55.77	62.02	43.48	49.65
Interest Expense / Income	118.27	122.44	61.88	7.99	4.79	6.47
Other Expense / Income	6.07	26.49	-	-	-	-
Pretax Income	-0.18	-24.52	-6.11	54.04	38.68	43.18
Income Tax	3.77	-1.95	8.22	8.31	1.73	10
Net Income	-3.95	-22.57	-14.33	45.73	36.95	33.18
Net Income Growth	-	-	-	23.75%	11.38%	-5.44%
Shares Outstanding (Basic)	31	31	21	12	12	11
Shares Outstanding (Diluted)	32	31	21	12	12	12
Shares Change	2.80%	48.05%	77.39%	0.72%	1.20%	2.06%
EPS (Basic)	-0.13	-0.73	-0.68	3.91	3.19	2.90
EPS (Diluted)	-0.13	-0.73	-0.68	3.86	3.14	2.86
EPS Growth	-	-	-	22.93%	9.79%	-7.14%
Free Cash Flow	145.51	162.95	81.07	51.56	59.58	11.41
Free Cash Flow Per Share	4.64	5.24	3.86	4.41	5.14	1.00
Gross Margin	8.10%	8.45%	10.20%	8.99%	8.90%	9.26%
Operating Margin	3.08%	3.14%	1.93%	3.48%	3.12%	3.59%
Profit Margin	-0.10%	-0.57%	-0.50%	2.56%	2.65%	2.40%
Free Cash Flow Margin	3.61%	4.11%	2.80%	2.89%	4.27%	0.83%
Effective Tax Rate	-	-	-	15.37%	4.47%	23.17%
EBITDA	231.69	210.76	117.89	78.57	51.6	56.14
EBITDA Margin	5.75%	5.32%	4.08%	4.41%	3.70%	4.06%
Depreciation & Amortization	113.6	112.83	62.12	16.55	8.13	6.49
EBIT	118.1	97.92	55.77	62.02	43.48	49.65
EBIT Margin	2.93%	2.47%	1.93%	3.48%	3.12%	3.59%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).