V2X, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,718	4,480	4,322	3,963	2,891	1,784
Revenue Growth (YoY)	9.03%	3.65%	9.06%	37.09%	62.07%	27.81%
Cost of Revenue	4,317	4,107	3,979	3,628	2,596	1,623
Gross Profit	401.1	373.38	342.96	334.86	295.01	160.42
Selling, General & Admin	197.04	179.11	183.76	210.44	239.24	98.4
Total Operating Expenses	197.04	179.11	183.76	210.44	239.24	98.4
Operating Income	204.06	194.27	159.2	124.42	55.77	62.02
Interest Expense	-78.32	-79.91	-107.9	-122.44	-61.88	-7.99
Other Non-Operating Income (Expense)	-11.4	-13.46	-12.46	-26.49	-	-
Total Non-Operating Income (Expense)	-89.71	-93.37	-120.36	-148.93	-61.88	-7.99
Pretax Income	114.35	100.9	38.84	-24.52	-6.11	54.04
Provision for Income Taxes	25.65	23.02	4.16	-1.95	8.22	8.31
Net Income	88.7	77.88	34.68	-22.57	-14.33	45.73
Net Income to Common	88.7	77.88	34.68	-22.57	-14.33	45.73
Net Income Growth	112.98%	124.55%	-	-	-	23.75%
Shares Outstanding (Basic)	31	32	31	31	21	12
Shares Outstanding (Diluted)	32	32	32	31	21	12
Shares Change (YoY)	-0.53%	-0.46%	2.84%	48.05%	77.39%	0.72%
EPS (Basic)	2.83	2.47	1.10	-0.73	-0.68	3.91
EPS (Diluted)	2.79	2.45	1.08	-0.73	-0.68	3.86
EPS Growth	116.28%	126.85%	-	-	-	22.93%
Free Cash Flow	136.03	170.07	242.45	162.95	81.07	51.56
Free Cash Flow Growth	-20.01%	-29.85%	48.79%	100.99%	57.23%	-13.46%
Free Cash Flow Per Share	4.29	5.34	7.58	5.24	3.86	4.36
Gross Margin	8.50%	8.33%	7.93%	8.45%	10.21%	8.99%
Operating Margin	4.32%	4.34%	3.68%	3.14%	1.93%	3.48%
Profit Margin	1.88%	1.74%	0.80%	-0.57%	-0.50%	2.56%
FCF Margin	2.88%	3.80%	5.61%	4.11%	2.80%	2.89%
EBITDA	316.66	306.79	274.09	237.73	118.4	78.57
EBITDA Margin	6.71%	6.85%	6.34%	6.00%	4.10%	4.41%
EBIT	204.06	194.27	159.2	124.42	55.77	62.02
EBIT Margin	4.32%	4.34%	3.68%	3.14%	1.93%	3.48%
Effective Tax Rate	22.43%	22.81%	10.70%	7.93%	-134.61%	15.37%

SEC Filings: 10-K · 10-Q