V2X, Inc. (VVX)
NYSE: VVX · Real-Time Price · USD
68.01
-0.36 (-0.53%)
At close: Mar 19, 2026, 4:00 PM EDT
69.35
+1.34 (1.97%)
After-hours: Mar 19, 2026, 7:40 PM EDT

V2X, Inc. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
77.8834.68-22.57-14.3345.73
Depreciation & Amortization
112.52114.88113.3162.6316.55
Stock-Based Compensation
11.9215.9732.8432.748.33
Other Adjustments
15.0718.5624.09-9.77-6.3
Change in Receivables
-23.4925.1819.06-52.31-36.38
Changes in Inventories
----3.6-5.23
Changes in Accounts Payable
5.4675.3443.1571.8456.99
Changes in Accrued Expenses
9.129.13-9.942.881.13
Changes in Other Operating Activities
-26.5-39.5-12.02-36.57-19.48
Operating Cash Flow
181.99254.24187.9793.561.34
Operating Cash Flow Growth
-28.42%35.25%101.05%52.42%-4.28%
Capital Expenditures
-11.92-11.79-25.02-12.43-9.78
Sale of Property, Plant & Equipment
9.840.080.020.010.02
Payments for Business Acquisitions
-27.5-16.94-193.680.26
Proceeds from Business Divestments
--1.35-5.3-
Other Investing Activities
--1.01--3.15
Investing Cash Flow
-29.58-28.65-22.65175.96-12.64
Short-Term Debt Issued
662.51,266922.75392529
Short-Term Debt Repaid
-662.5-1,266-922.75-472.93-594
Net Short-Term Debt Issued (Repaid)
----80.93-65
Long-Term Debt Issued
--250--
Long-Term Debt Repaid
-15.01-15.33-432.6-108.4-8.6
Net Long-Term Debt Issued (Repaid)
-15.01-15.33-182.6-108.4-8.6
Issuance of Common Stock
0.560.150.030.410.38
Repurchase of Common Stock
-33.12-8.14-18.04-1.99-2.35
Net Common Stock Issued (Repurchased)
-32.56-7.98-18-1.59-1.97
Other Financing Activities
-3.91-1.19-1.6-2.33-0.02
Financing Cash Flow
-51.48-24.5-211.02-193.24-75.59
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0.26-5.422.291.34-3.33
Net Cash Flow
100.67195.67-43.4277.55-30.21
Free Cash Flow
170.07242.45162.9581.0751.56
Free Cash Flow Growth
-29.85%48.79%100.99%57.23%-13.46%
FCF Margin
3.80%5.61%4.11%2.80%2.89%
Free Cash Flow Per Share
5.347.585.243.864.36
Levered Free Cash Flow
151.55167.42-95.65-78.9112.31
Unlevered Free Cash Flow
238.63290.22224.07255.5992.67
Updated Feb 23, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q