VisionWave Holdings Cash Flow Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Net Income	-6.55	-0.56	-0.06	0.05
Stock-Based Compensation	2.64	0.25	-	-
Other Adjustments	-0.21	-0.12	-1.78	-1.27
Changes in Accounts Payable	3.33	0.11	0.51	0.11
Changes in Income Taxes Payable	0.04	-	0.33	0.22
Changes in Unearned Revenue	0.11	0.11	-	-
Changes in Other Operating Activities	-2.19	0.16	0.08	0.21
Operating Cash Flow	-2.84	-0.06	-0.91	-0.68
Purchases of Investments	-	-	-0.75	-0.69
Proceeds from Sale of Investments	0.11	0.12	41.82	0.05
Investing Cash Flow	0.11	0.12	41.07	-0.64
Long-Term Debt Issued	4.97	-	1.12	0.71
Net Long-Term Debt Issued (Repaid)	4.97	-	1.12	0.71
Issuance of Common Stock	0.01	-	-	-
Repurchase of Common Stock	-	-	-41.08	-
Net Common Stock Issued (Repurchased)	0.01	-	-41.08	-
Other Financing Activities	0.02	-	-	0.2
Financing Cash Flow	5.01	-	-39.95	0.91
Net Cash Flow	2.28	0.06	0.21	-0.41
Free Cash Flow	-2.84	-0.06	-0.91	-0.68
Free Cash Flow Per Share	-0.24	-0.00	-0.15	-
Levered Free Cash Flow	-0.29	-0.31	1.99	1.3
Unlevered Free Cash Flow	-5.45	-0.31	-0.82	-0.6

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q