NCR Voyix Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,676	2,687	2,818	3,166	3,174	3,692
Revenue Growth (YoY)	-1.62%	-4.65%	-10.99%	-0.25%	-14.03%	-40.52%
Cost of Revenue	2,047	2,053	2,241	2,503	2,490	2,767
Gross Profit	629	634	577	663	684	925
Selling, General & Admin	448	453	458	658	618	704
Research & Development	154	155	157	139	116	195
Total Operating Expenses	602	608	615	797	734	899
Operating Income	27	26	-38	-134	-50	26
Interest Expense	-60	-60	-134	-294	-285	-238
Other Non-Operating Income (Expense)	-12	3	-25	-121	18	-55
Total Non-Operating Income (Expense)	-72	-57	-159	-415	-267	-293
Pretax Income	-45	-31	-197	-549	-317	-267
Provision for Income Taxes	-105	-73	4	184	52	70
Net Income	55	42	943	-444	44	81
Net Income Attributable to Preferred Dividends	19	20	15	16	16	16
Earnings From Discontinued Operations	14	20	1,158	305	428	435
Net Income to Common	55	42	943	-444	44	81
Net Income Growth	-94.31%	-95.55%	-	-	-45.68%	-
Shares Outstanding (Basic)	138	139	145	141	138	131
Shares Outstanding (Diluted)	139	141	145	141	138	131
Shares Change (YoY)	-3.34%	-2.49%	2.92%	1.88%	5.18%	2.18%
EPS (Basic)	0.39	0.30	6.52	-3.16	-2.82	-2.69
EPS (Diluted)	0.38	0.30	6.52	-3.16	-2.82	-2.69
EPS Growth	-94.27%	-95.40%	-	-	-	-
Shares Outstanding	138.5	138.3	142.1	143	138	132.2
Free Cash Flow	-173.5	-375	-349	317	335	903
Free Cash Flow Growth	-	-	-	-5.37%	-62.90%	48.03%
Free Cash Flow Per Share	-1.25	-2.66	-2.41	2.25	2.43	6.88
Gross Margin	23.51%	23.60%	20.48%	20.94%	21.55%	25.05%
Operating Margin	1.01%	0.97%	-1.35%	-4.23%	-1.58%	0.70%
Profit Margin	2.24%	1.56%	-7.13%	-23.15%	-11.63%	-9.13%
FCF Margin	-6.48%	-13.96%	-12.38%	10.01%	10.55%	24.46%
EBITDA	251	257	259	425	560	543
EBITDA Margin	9.38%	9.56%	9.19%	13.42%	17.64%	14.71%
EBIT	27	26	-38	-134	-50	26
EBIT Margin	1.01%	0.97%	-1.35%	-4.23%	-1.58%	0.70%
Effective Tax Rate	233.33%	235.48%	-2.03%	-33.52%	-16.40%	-26.22%

SEC Filings: 10-K · 10-Q