VIZIO Holding Corp. (VZIO)

VIZIO Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	1,680	1,863	2,124	2,043	1,837
Revenue Growth (YoY)	-9.81%	-12.30%	3.99%	11.20%	3.15%
Cost of Revenue	1,324	1,550	1,798	1,746	1,672
Gross Profit	356.3	312.5	326.3	296.4	165.2
Selling, General & Admin	285.6	261.8	318.9	147.1	121.4
Research & Development	41.3	40.8	34.2	15.1	10.3
Other Operating Expenses	4.6	3.6	2.8	2.3	4.1
Operating Expenses	331.5	306.2	355.9	164.5	135.8
Operating Income	24.8	6.3	-29.6	131.9	29.4
Other Expense / Income	-13.3	-0.3	-3.3	-0.5	-1.4
Pretax Income	38.1	6.6	-26.3	132.4	30.8
Income Tax	9.9	7	13.1	29.9	7.7
Net Income	28.2	-0.4	-39.4	102.5	23.1
Net Income Growth	-	-	-	343.72%	-
Shares Outstanding (Basic)	196	193	176	144	144
Shares Outstanding (Diluted)	200	193	176	147	147
Shares Change	3.78%	10.03%	19.39%	-0.04%	6.60%
EPS (Basic)	0.14	-	-0.22	0.56	0.12
EPS (Diluted)	0.14	-	-0.22	0.55	0.12
EPS Growth	-	-	-	358.33%	-
Free Cash Flow	-3.7	16	37.5	30.5	79.1
Free Cash Flow Per Share	-0.02	0.08	0.21	0.21	0.55
Gross Margin	21.21%	16.78%	15.36%	14.51%	8.99%
Operating Margin	1.48%	0.34%	-1.39%	6.46%	1.60%
Profit Margin	1.68%	-0.02%	-1.85%	5.02%	1.26%
Free Cash Flow Margin	-0.22%	0.86%	1.77%	1.49%	4.31%
Effective Tax Rate	25.98%	106.06%	-	22.58%	25.00%
EBITDA	45.5	10.2	-23.5	134.7	34.9
EBITDA Margin	2.71%	0.55%	-1.11%	6.59%	1.90%
Depreciation & Amortization	7.4	3.6	2.8	2.3	4.1
EBIT	38.1	6.6	-26.3	132.4	30.8
EBIT Margin	2.27%	0.35%	-1.24%	6.48%	1.68%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).