VIZIO Holding Corp. (VZIO)
Dec 3, 2024 - VZIO was delisted (reason: acquired by Walmart)
11.35
-0.04 (-0.35%)
Inactive · Last trade price on Dec 2, 2024
VIZIO Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| 1,739 | 1,680 | 1,863 | 2,124 | 2,043 | 1,837 | |
Revenue Growth (YoY) | 1.62% | -9.81% | -12.30% | 3.99% | 11.20% | 3.15% |
Cost of Revenue | 1,351 | 1,324 | 1,550 | 1,798 | 1,746 | 1,672 |
Gross Profit | 387.8 | 356.3 | 312.5 | 326.3 | 296.4 | 165.2 |
Selling, General & Admin | 324.5 | 285.6 | 261.8 | 318.9 | 147.1 | 121.4 |
Research & Development | 57 | 41.3 | 40.8 | 34.2 | 15.1 | 10.3 |
Operating Expenses | 386.5 | 331.5 | 306.2 | 355.9 | 164.5 | 135.8 |
Operating Income | 1.3 | 24.8 | 6.3 | -29.6 | 131.9 | 29.4 |
Interest & Investment Income | 15.1 | 13 | 1.6 | 0.3 | - | 1.2 |
Other Non Operating Income (Expenses) | 0.3 | 0.4 | 0.1 | 3 | 0.5 | 0.2 |
EBT Excluding Unusual Items | 16.7 | 38.2 | 8 | -26.3 | 132.4 | 30.8 |
Gain (Loss) on Sale of Investments | 4.3 | -0.1 | -0.9 | - | - | - |
Legal Settlements | - | - | -0.5 | - | - | - |
Pretax Income | -3.7 | 38.1 | 6.6 | -26.3 | 132.4 | 30.8 |
Income Tax Expense | -5.5 | 9.9 | 7 | 13.1 | 29.9 | 7.7 |
Earnings From Continuing Operations | - | 28.2 | -0.4 | -39.4 | 102.5 | 23.1 |
Net Income | 1.8 | 28.2 | -0.4 | -39.4 | 102.5 | 23.1 |
Preferred Dividends & Other Adjustments | - | - | - | - | 22.3 | 5.1 |
Net Income to Common | 1.8 | 28.2 | -0.4 | -39.4 | 80.2 | 18 |
Net Income Growth | -91.55% | - | - | - | 343.72% | - |
Shares Outstanding (Basic) | 199 | 196 | 193 | 176 | 144 | 144 |
Shares Outstanding (Diluted) | 200 | 200 | 193 | 176 | 147 | 147 |
Shares Change (YoY) | 0.58% | 3.78% | 10.03% | 19.39% | -0.04% | 6.60% |
EPS (Basic) | 0.01 | 0.14 | -0.00 | -0.22 | 0.56 | 0.12 |
EPS (Diluted) | 0.01 | 0.14 | -0.00 | -0.22 | 0.55 | 0.12 |
EPS Growth | -91.60% | - | - | - | 358.33% | - |
Free Cash Flow | 9.5 | -3.7 | 16 | 37.5 | 30.5 | 79.1 |
Free Cash Flow Per Share | 0.05 | -0.02 | 0.08 | 0.21 | 0.21 | 0.54 |
Gross Margin | 22.31% | 21.21% | 16.78% | 15.36% | 14.51% | 8.99% |
Operating Margin | 0.07% | 1.48% | 0.34% | -1.39% | 6.46% | 1.60% |
Profit Margin | 0.10% | 1.68% | -0.02% | -1.85% | 3.93% | 0.98% |
Free Cash Flow Margin | 0.55% | -0.22% | 0.86% | 1.77% | 1.49% | 4.31% |
EBITDA | 8.2 | 32.2 | 9.9 | -26.8 | 134.2 | 30.5 |
EBITDA Margin | 0.47% | 1.92% | 0.53% | -1.26% | 6.57% | 1.66% |
D&A For EBITDA | 6.9 | 7.4 | 3.6 | 2.8 | 2.3 | 1.1 |
EBIT | 1.3 | 24.8 | 6.3 | -29.6 | 131.9 | 29.4 |
EBIT Margin | 0.07% | 1.48% | 0.34% | -1.39% | 6.46% | 1.60% |
Effective Tax Rate | - | 25.98% | 106.06% | - | 22.58% | 25.00% |
Revenue as Reported | 1,739 | 1,680 | 1,863 | 2,124 | 2,043 | 1,837 |