Skip to main content
logo
Top KingWin Ltd (WAI)
NASDAQ: WAI · Real-Time Price · USD
2.160
-0.170 (-7.30%)
Apr 29, 2026, 4:00 PM EDT - Market closed

Top KingWin Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8.043.755.453.126.29
Revenue Growth (YoY)
114.34%-31.16%74.48%-50.40%371.89%
Cost of Revenue
7.342.421.860.961.36
Gross Profit
0.71.333.592.174.94
Selling, General & Admin
24.945.496.083.091.89
Operating Expenses
24.945.496.083.091.89
Operating Income
-24.24-4.16-2.49-0.923.04
Currency Exchange Gain (Loss)
--0.92---
Other Non Operating Income (Expenses)
0.22-0.040.050.030.04
EBT Excluding Unusual Items
-24.02-5.12-2.44-0.893.09
Impairment of Goodwill
--2.97---
Pretax Income
-24.02-8.09-2.44-0.893.09
Income Tax Expense
-0.050.12-0.120.78
Earnings From Continuing Operations
-24.02-8.15-2.55-0.772.31
Earnings From Discontinued Operations
--0.530--
Net Income
-24.02-8.68-2.55-0.772.31
Net Income to Common
-24.02-8.68-2.55-0.772.31
Net Income Growth
----579.07%
Shares Outstanding (Basic)
10000
Shares Outstanding (Diluted)
10000
Shares Change (YoY)
325.27%840.19%16.23%--
EPS (Basic)
-26.92-41.37-114.16-40.18120.24
EPS (Diluted)
-26.92-41.37-114.16-40.18120.24
EPS Growth
----579.07%
Free Cash Flow
-1.31-39.39-1.72-1.433.64
Free Cash Flow Per Share
-1.46-187.75-77.19-74.38189.73
Gross Margin
8.71%35.45%65.89%69.35%78.44%
Operating Margin
-301.60%-110.82%-45.66%-29.46%48.35%
Profit Margin
-298.83%-231.43%-46.76%-24.71%36.68%
Free Cash Flow Margin
-16.25%-1050.40%-31.62%-45.74%57.87%
EBITDA
-24.16-4.07-2.41-0.863.08
EBITDA Margin
--108.43%-44.23%-27.39%48.91%
D&A For EBITDA
0.080.090.080.060.04
EBIT
-24.24-4.16-2.49-0.923.04
EBIT Margin
--110.82%-45.66%-29.46%48.35%
Effective Tax Rate
----25.19%
Revenue as Reported
8.043.755.453.126.29
Advertising Expenses
---0.060.22
Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q