| Net Income | -8.68 | -2.55 | -0.77 | 2.31 | 0.34 |
| Depreciation & Amortization | 0.09 | 0.08 | 0.06 | 0.04 | 0.01 |
| Loss (Gain) From Sale of Assets | -0 | 0 | - | - | - |
| Asset Writedown & Restructuring Costs | 2.97 | - | - | - | - |
| Stock-Based Compensation | 1.77 | - | - | - | - |
| Provision & Write-off of Bad Debts | 0.06 | 0.07 | 0.11 | 0.01 | - |
| Other Operating Activities | 1.31 | -0.13 | -0.12 | - | - |
| Change in Accounts Receivable | -0.14 | -0.35 | 0.74 | -0.18 | -0.69 |
| Change in Accounts Payable | 0.12 | 0.27 | -0.59 | 0.55 | 0.26 |
| Change in Unearned Revenue | -0.21 | 0.45 | -0.41 | 0.37 | 0.19 |
| Change in Income Taxes | -0.05 | 0.03 | -0.48 | 0.41 | 0.09 |
| Change in Other Net Operating Assets | -36.69 | 0.48 | 0.07 | 0.27 | -0.02 |
| Operating Cash Flow | -39.38 | -1.65 | -1.4 | 3.77 | 0.18 |
| Operating Cash Flow Growth | - | - | - | 1948.84% | - |
| Capital Expenditures | -0.01 | -0.08 | -0.03 | -0.13 | -0.13 |
| Cash Acquisitions | - | -3.97 | - | - | - |
| Divestitures | 0.39 | - | - | - | - |
| Sale (Purchase) of Intangibles | -0.04 | -0.01 | -0.01 | -0.02 | - |
| Investing Cash Flow | 0.34 | -4.06 | -0.05 | -0.15 | -0.13 |
| Short-Term Debt Issued | 2.02 | - | 0.39 | 0.05 | 0.03 |
| Total Debt Issued | 2.02 | - | 0.39 | 0.05 | 0.03 |
| Short-Term Debt Repaid | - | -0.39 | -0.09 | - | - |
| Total Debt Repaid | - | -0.39 | -0.09 | - | - |
| Net Debt Issued (Repaid) | 2.02 | -0.39 | 0.3 | 0.05 | 0.03 |
| Issuance of Common Stock | 35.25 | 8.16 | - | - | 0.07 |
| Financing Cash Flow | 37.27 | 7.77 | 0.3 | 0.05 | 0.1 |
| Foreign Exchange Rate Adjustments | -0.06 | -0.07 | -0.1 | 0.05 | 0.01 |
| Net Cash Flow | -1.83 | 1.99 | -1.24 | 3.72 | 0.17 |
| Free Cash Flow | -39.39 | -1.72 | -1.43 | 3.64 | 0.05 |
| Free Cash Flow Growth | - | - | - | 6568.00% | - |
| Free Cash Flow Margin | -1050.40% | -31.62% | -45.74% | 57.87% | 4.09% |
| Free Cash Flow Per Share | -0.54 | -0.12 | -0.12 | 0.30 | 0.01 |
| Cash Income Tax Paid | 0 | - | 0.48 | 0.4 | 0 |
| Levered Free Cash Flow | -35.9 | -3.64 | 0.65 | 3.22 | - |
| Unlevered Free Cash Flow | -35.9 | -3.64 | 0.65 | 3.22 | - |
| Change in Net Working Capital | 35.11 | 2.07 | -1.21 | -1.44 | - |