Waters Corporation (WAT)
NYSE: WAT · Real-Time Price · USD
362.16
-8.43 (-2.27%)
At close: Mar 28, 2025, 4:00 PM
349.08
-13.08 (-3.61%)
After-hours: Mar 28, 2025, 8:00 PM EDT

Waters Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
2,9582,9562,9722,7862,365
Upgrade
Revenue Growth (YoY)
0.07%-0.52%6.68%17.78%-1.71%
Upgrade
Cost of Revenue
1,2001,1951,2481,1571,007
Upgrade
Gross Profit
1,7581,7611,7241,6291,359
Upgrade
Selling, General & Admin
690.54678.34657.56627.1554.7
Upgrade
Research & Development
183.03174.95176.19168.36140.78
Upgrade
Operating Expenses
920.66885.85840.11802.6706.07
Upgrade
Operating Income
837.53875.35883.66826.75652.61
Upgrade
Interest Expense
-89.68-98.86-48.8-44.94-49.07
Upgrade
Interest & Investment Income
17.4216.6211.0212.2216.27
Upgrade
Other Non Operating Income (Expenses)
1.171.140.76-2.67-0.77
Upgrade
EBT Excluding Unusual Items
766.44794.24846.64791.36619.04
Upgrade
Merger & Restructuring Charges
--58---
Upgrade
Gain (Loss) on Sale of Investments
--110-
Upgrade
Asset Writedown
-----9.95
Upgrade
Legal Settlements
-11.57--4.84-1.18
Upgrade
Other Unusual Items
----3
Upgrade
Pretax Income
754.87736.24837.85806.19610.91
Upgrade
Income Tax Expense
117.0394.01130.09113.3589.34
Upgrade
Net Income
637.83642.23707.76692.84521.57
Upgrade
Net Income to Common
637.83642.23707.76692.84521.57
Upgrade
Net Income Growth
-0.69%-9.26%2.15%32.84%-11.93%
Upgrade
Shares Outstanding (Basic)
5959606262
Upgrade
Shares Outstanding (Diluted)
6059606262
Upgrade
Shares Change (YoY)
0.48%-1.76%-2.74%-0.62%-8.44%
Upgrade
EPS (Basic)
10.7510.8711.8011.258.40
Upgrade
EPS (Diluted)
10.7110.8411.7311.178.36
Upgrade
EPS Growth
-1.20%-7.59%5.01%33.61%-3.80%
Upgrade
Free Cash Flow
619.64442.18435.74586.01618.12
Upgrade
Free Cash Flow Per Share
10.407.467.229.459.90
Upgrade
Gross Margin
59.43%59.57%58.00%58.49%57.44%
Upgrade
Operating Margin
28.31%29.61%29.73%29.68%27.59%
Upgrade
Profit Margin
21.56%21.72%23.81%24.87%22.05%
Upgrade
Free Cash Flow Margin
20.95%14.96%14.66%21.04%26.13%
Upgrade
EBITDA
1,0291,0411,014958.43777.97
Upgrade
EBITDA Margin
34.79%35.22%34.12%34.40%32.89%
Upgrade
D&A For EBITDA
191.83165.91130.42131.68125.36
Upgrade
EBIT
837.53875.35883.66826.75652.61
Upgrade
EBIT Margin
28.31%29.61%29.73%29.68%27.59%
Upgrade
Effective Tax Rate
15.50%12.77%15.53%14.06%14.62%
Upgrade
Revenue as Reported
2,9582,9562,9722,7862,365
Upgrade
Advertising Expenses
67776
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q