Waters Corporation (WAT)
NYSE: WAT · Real-Time Price · USD
365.80
+8.03 (2.24%)
Nov 21, 2024, 11:29 AM EST - Market open

Waters Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
2,9052,9562,9722,7862,3652,407
Upgrade
Revenue Growth (YoY)
-3.01%-0.52%6.68%17.78%-1.71%-0.55%
Upgrade
Cost of Revenue
1,1701,1951,2481,1571,0071,011
Upgrade
Gross Profit
1,7351,7611,7241,6291,3591,396
Upgrade
Selling, General & Admin
690.39697.34657.56627.1554.7526.45
Upgrade
Research & Development
180.5174.95176.19168.36140.78142.96
Upgrade
Operating Expenses
918.38904.85840.11802.6706.07679.1
Upgrade
Operating Income
816.73856.35883.66826.75652.61716.8
Upgrade
Interest Expense
-101.38-98.86-48.8-44.94-49.07-48.69
Upgrade
Interest & Investment Income
17.4916.6211.0212.2216.2722.06
Upgrade
Other Non Operating Income (Expenses)
1.221.140.76-2.67-0.77-1.93
Upgrade
EBT Excluding Unusual Items
734.05775.24846.64791.36619.04688.24
Upgrade
Merger & Restructuring Charges
-7-39----10
Upgrade
Gain (Loss) on Sale of Investments
--110--
Upgrade
Asset Writedown
-----9.95-
Upgrade
Legal Settlements
-11.57--4.84-1.18-
Upgrade
Other Unusual Items
----3-
Upgrade
Pretax Income
715.49736.24837.85806.19610.91678.24
Upgrade
Income Tax Expense
92.8494.01130.09113.3589.3486.04
Upgrade
Net Income
622.64642.23707.76692.84521.57592.2
Upgrade
Net Income to Common
622.64642.23707.76692.84521.57592.2
Upgrade
Net Income Growth
-4.66%-9.26%2.15%32.84%-11.93%-0.27%
Upgrade
Shares Outstanding (Basic)
595960626268
Upgrade
Shares Outstanding (Diluted)
595960626268
Upgrade
Shares Change (YoY)
0.07%-1.76%-2.74%-0.62%-8.44%-12.18%
Upgrade
EPS (Basic)
10.5110.8711.8011.258.408.76
Upgrade
EPS (Diluted)
10.4810.8411.7311.178.368.69
Upgrade
EPS Growth
-4.76%-7.59%5.01%33.61%-3.80%13.59%
Upgrade
Free Cash Flow
620.14442.18435.74586.01618.12479.26
Upgrade
Free Cash Flow Per Share
10.447.467.229.459.907.03
Upgrade
Gross Margin
59.73%59.57%58.00%58.49%57.44%58.00%
Upgrade
Operating Margin
28.11%28.97%29.73%29.68%27.59%29.78%
Upgrade
Profit Margin
21.43%21.72%23.81%24.87%22.05%24.61%
Upgrade
Free Cash Flow Margin
21.35%14.96%14.66%21.03%26.13%19.91%
Upgrade
EBITDA
1,0081,0221,014958.43777.97822.09
Upgrade
EBITDA Margin
34.70%34.58%34.12%34.40%32.89%34.16%
Upgrade
D&A For EBITDA
191.31165.91130.42131.68125.36105.3
Upgrade
EBIT
816.73856.35883.66826.75652.61716.8
Upgrade
EBIT Margin
28.11%28.97%29.73%29.68%27.59%29.78%
Upgrade
Effective Tax Rate
12.98%12.77%15.53%14.06%14.62%12.69%
Upgrade
Revenue as Reported
2,9052,9562,9722,7862,3652,407
Upgrade
Advertising Expenses
-77766
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.