Waystar Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022
Revenue	-	791.01	704.87
Revenue Growth (YoY)	-	12.22%	-
Cost of Revenue	-	249.77	214.89
Gross Profit	-	541.24	489.98
Selling, General & Admin	-	187.36	184.56
Research & Development	-	35.33	32.81
Other Operating Expenses	0	176.47	183.17
Operating Expenses	-	399.16	400.53
Operating Income	-	142.08	89.45
Interest Expense / Income	-	205.92	155.33
Pretax Income	-	-63.83	-65.88
Income Tax	-	-12.5	-14.42
Net Income	-	-51.33	-51.46
Shares Outstanding (Basic)	122	125	125
Shares Outstanding (Diluted)	-	125	125
Shares Change	0.00%	-0.01%	-
EPS (Basic)	-	-0.41	-0.41
EPS (Diluted)	-	-0.41	-0.41
Free Cash Flow	-	29.94	85.2
Free Cash Flow Per Share	-	0.24	0.68
Gross Margin	-	68.42%	69.51%
Operating Margin	-	17.96%	12.69%
Profit Margin	-	-6.49%	-7.30%
Free Cash Flow Margin	-	3.79%	12.09%
EBITDA	-	318.55	272.62
EBITDA Margin	-	40.27%	38.68%
Depreciation & Amortization	-	176.47	183.17
EBIT	-	142.08	89.45
EBIT Margin	-	17.96%	12.69%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).