| 1,081 | 1,891 | 2,585 | 2,691 | 2,424 | 1,815 |
| 963.07 | 459.85 | 641.04 | 480.43 | 711.06 | 1,682 |
Cash & Short-Term Investments | 2,044 | 2,350 | 3,226 | 3,171 | 3,135 | 3,497 |
| -6.97% | -27.13% | 1.72% | 1.16% | -10.36% | 45.45% |
| 439.99 | 792.52 | 927.17 | 989.56 | 1,217 | 1,041 |
| 313.99 | 348.77 | 359.88 | 391.5 | 450.73 | 296.76 |
| 3,178 | 3,492 | 4,513 | 4,552 | 4,803 | 4,835 |
Net Property, Plant & Equipment | 280.94 | 369.75 | 390.93 | 439.92 | 128.92 | 67.81 |
| - | 109.78 | 134.13 | 125.07 | 166.93 | 146.98 |
| 265.36 | 162.22 | 166.44 | 120.15 | 130.41 | 61.71 |
| 1,722 | 1,389 | 1,320 | 993.63 | 1,208 | 1,179 |
| 1,453 | 981.76 | 755.76 | 898.42 | 1,083 | 44.6 |
|
| 217.66 | 158.44 | 161.49 | 161.03 | 197.64 | 149.51 |
| 578.68 | 640.21 | 656.45 | 913.98 | 821.03 | 556.75 |
Current Portion of Long-Term Debt | - | - | 799.33 | - | 896.54 | - |
Current Portion of Leases | - | 12.16 | 10.39 | 9.69 | 7.92 | 5.58 |
| 81.9 | 72.64 | 75.19 | 79.95 | 91.14 | 143.68 |
Other Current Liabilities | 71.41 | 84.69 | 94.51 | 55.28 | 144.75 | 102.84 |
Total Current Liabilities | 949.65 | 968.14 | 1,797 | 1,220 | 2,159 | 958.37 |
| 1,862 | 1,861 | 1,853 | 2,422 | 1,538 | 2,429 |
| - | 32.58 | 42.86 | 55.71 | 52.04 | 1.51 |
Other Long-Term Liabilities | 150.39 | 64.12 | 69.57 | 41.69 | 82.03 | 60.4 |
Total Long-Term Liabilities | 2,012 | 1,957 | 1,965 | 2,519 | 1,672 | 2,490 |
|
| - | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| - | - | - | -57.68 | - | - |
Additional Paid-in Capital | - | 1,505 | 1,429 | 1,446 | 1,477 | 1,202 |
Accumulated Other Comprehensive Income | - | -315.1 | -217.82 | -102.74 | 156.93 | 79.53 |
| - | 2,294 | 2,188 | 2,045 | 1,960 | 1,531 |
Total Common Shareholders' Equity | - | 3,484 | 3,399 | 3,330 | 3,594 | 2,812 |
| 82.41 | 96.12 | 118.88 | 60.29 | 94.2 | 73.91 |
| 3,909 | 3,534 | 3,449 | 3,345 | 3,621 | 2,829 |
Total Liabilities & Equity | 6,899 | 6,504 | 7,280 | 7,129 | 7,520 | 6,335 |
| 1,862 | 1,906 | 2,706 | 2,487 | 2,495 | 2,436 |
| 182.84 | 444.97 | 520.13 | 684.22 | 639.85 | 1,061 |
| -58.91% | -14.45% | -23.98% | 6.93% | -39.71% | 49.06% |
| - | 1.83 | 2.19 | 2.91 | 2.78 | 4.68 |
| - | 3,484 | 3,399 | 3,330 | 3,594 | 2,812 |
| - | 14.31 | 14.30 | 14.18 | 15.60 | 12.40 |
| -265.36 | 3,212 | 3,098 | 3,085 | 3,296 | 2,604 |
Tangible Book Value Per Share | - | 13.19 | 13.03 | 13.13 | 14.31 | 11.48 |