| 2,299 | 1,891 | 2,585 | 2,691 | 2,424 |
| 106.14 | 459.85 | 641.04 | 480.43 | 711.06 |
Cash & Short-Term Investments | 2,405 | 2,350 | 3,226 | 3,171 | 3,135 |
| 2.32% | -27.13% | 1.72% | 1.16% | -10.36% |
| 400.21 | 256.67 | 341.49 | 378.5 | 577.98 |
| 441.14 | 535.85 | 585.68 | 611.06 | 639.31 |
| 841.35 | 792.52 | 927.17 | 989.56 | 1,217 |
| 330.36 | 348.77 | 359.88 | 391.5 | 450.73 |
| 3,577 | 3,492 | 4,513 | 4,552 | 4,803 |
Net Property, Plant & Equipment | 282.44 | 369.75 | 390.93 | 439.92 | 128.92 |
| - | 109.78 | 134.13 | 125.07 | 166.93 |
| 265.57 | 162.22 | 166.44 | 120.15 | 130.41 |
| 1,663 | 1,389 | 1,320 | 993.63 | 1,208 |
| 1,303 | 981.76 | 755.76 | 898.42 | 1,083 |
|
| 248.98 | 158.44 | 161.49 | 161.03 | 197.64 |
| 648.49 | 640.21 | 656.45 | 913.98 | 821.03 |
Current Portion of Leases | - | 12.16 | 10.39 | 9.69 | 7.92 |
| 78.32 | 72.64 | 75.19 | 79.95 | 91.14 |
Other Current Liabilities | 80.05 | 84.69 | 94.51 | 55.28 | 144.75 |
Total Current Liabilities | 1,056 | 968.14 | 1,797 | 1,220 | 2,159 |
| 1,864 | 1,861 | 2,652 | 2,422 | 2,435 |
| - | 32.58 | 42.86 | 55.71 | 52.04 |
Other Long-Term Liabilities | 164.24 | 64.12 | 69.57 | 41.69 | 82.03 |
Total Long-Term Liabilities | 2,028 | 1,957 | 1,965 | 2,519 | 1,672 |
|
| - | 0.06 | 0.06 | 0.06 | 0.06 |
| - | - | - | -57.68 | - |
Additional Paid-in Capital | - | 1,505 | 1,429 | 1,446 | 1,477 |
Accumulated Other Comprehensive Income | - | -315.8 | -217.82 | -102.74 | 156.93 |
| - | 2,294 | 2,188 | 2,045 | 1,960 |
Total Common Shareholders' Equity | 3,921 | 3,483 | 3,399 | 3,330 | 3,594 |
| 32.83 | 45.1 | 68.73 | 45.8 | 66.62 |
| 54.01 | 51.01 | 50.15 | 14.5 | 27.58 |
Total Liabilities & Equity | 7,091 | 6,505 | 7,280 | 7,129 | 7,520 |
| 1,864 | 1,906 | 2,706 | 2,487 | 2,495 |
| 541.53 | 444.97 | 520.13 | 684.22 | 639.85 |
| 21.70% | -14.45% | -23.98% | 6.93% | -39.71% |
| 2.02 | 1.68 | 2.17 | 2.89 | 2.78 |
| 3,921 | 3,483 | 3,399 | 3,330 | 3,594 |
| 14.60 | 13.13 | 14.16 | 14.09 | 15.61 |
| 3,655 | 3,211 | 3,098 | 3,085 | 3,296 |
Tangible Book Value Per Share | 13.61 | 12.11 | 12.91 | 13.05 | 14.32 |